1. South Korea Stocks

  2. •

    Electronic technology

  3. •

    Computer processing hardware
Intops Co., Ltd

Intops Co., Ltd

KKRX:049070
15,400.00
KRW
-360.00
(-2.28%)
1,077.80EPS
11.57P/E
253.02BMarket Cap
Nov 18Next Earn
Intops Co., Ltd
KRX:049070
(Korea Stock Exchange)

Recent

price

15,400.00

P/E

ratio

11.57

div

yld

0.47%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
29,383.72
37,988.27
56,778.93
61,207.44
40,557.64
38,464.56
34,657.05
39,956.03
41,590.33
52,940.44
45,638.48
62,079.2
67,238.43
35,796.5
38,438.45
37,291.15
37,403.49
Revenue per Share
1,141.5
1,622.97
2,590.5
2,233
-694
1,089.23
1,247.46
967
1,314
2,073
2,369
4,436
6,147
1,715
1,345.1
1,023
1,381.45
Basic EPS, GAAP
3,016.05
746.98
69.59
2,326.52
1,020.09
2,233.21
-107.62
266.88
2,780.94
4,665.27
1,321.09
3,758.3
8,483.09
2,138.93
920.36
-440.06
-129.88
Free Cash Flow per Basic Share
249.96
225
392.73
355.92
400.02
328.45
1,160.35
368.12
364.67
442.2
522.55
567.24
996.23
1,183.69
1,201.27
910.12
72.28
Dividend per Share
14,876.18
16,742.25
18,711.23
20,880.05
20,078.8
21,170.6
22,153.28
22,211.03
23,429.01
25,323.05
27,457.75
32,445.54
38,126.7
39,252.7
41,568.25
42,137.68
43,077.77
Book Value per Share
14,743.81
16,460.36
18,468.78
20,491.86
19,684.5
20,805.69
20,756.67
20,838.69
22,097.66
24,707.57
27,036.32
32,207.92
37,961.29
39,104
41,439.57
42,024.29
42,968.36
Tangible Book Value per Share
17
17
17
17
17
17
17
17
17
17
17
17
16
16
16
16
16
Basic Weighted Avg Shares
505,476
653,398
976,523
1,052,725
697,346
661,590
596,101
687,485
715,562
910,478
777,840
1,052,038
1,097,963
577,376
614,667
590,782
592,240
Sales/Revenue/Turnover
3.09
5.87
6.07
4
-0.46
4.81
6.05
4.19
4.78
7.76
8.36
8.29
12.91
3.17
0.62
-1.91
-0.87
Operating Margin (%)
10,497
7,382
12,299
16,274
16,003
22,698
25,332
31,516
27,715
24,665
24,993
19,253
20,858
18,543
18,713
18,638
18,717
Depreciation Expense
19,637
27,915
44,553
38,406
-11,933
18,735
21,456
16,638
22,607
35,652
40,376
75,176
100,377
27,662
21,509
16,207
21,874
Net Income, GAAP
23.26
20.43
18.08
17.03
152.89
22.88
24.19
4.32
6.96
14.81
17.61
23.82
19.76
10.88
29.8
37.9
27.97
Effective Tax Rate (%)
3.88
4.27
4.56
3.65
-1.71
2.83
3.6
2.42
3.16
3.92
5.19
7.15
9.14
4.79
3.5
2.74
3.69
Profit Margin (%)
65,090
99,959
90,499
126,105
126,822
146,552
112,524
140,003
175,190
233,844
302,257
318,016
363,131
327,982
268,389
347,528
357,841
Working Capital
718
- -
- -
- -
- -
- -
18,889
17,662
- -
262
180
2,419
2,503
2,142
3,688
13,402
15,787
LT Debt
257,704
290,584
333,045
383,407
377,624
408,008
423,268
428,347
463,689
520,921
556,162
634,440
731,300
748,492
771,784
756,362
774,731
Total Equity
4.03
9.1
12.98
8.62
0.43
5.83
5.84
5.55
6.2
10.95
9.15
10.45
15.63
2.11
0.34
-0.88
-0.47
Return on Invested Capital (%)
7.72
9
9.19
5.7
-5.78
1.22
1.84
1.04
1.69
2.14
4.59
11.19
11.71
2.31
2.6
3.17
3.46
Return on Capital (%)
7.91
10.27
14.61
11.28
-3.39
5.28
5.76
4.36
5.76
8.5
8.95
15
17.43
4.43
3.33
2.44
3.26
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
28,432
10,663
3,244
LT Borrowings
- -
9,959
10,098
LT Finance Leases
3,581
3,444
5,690
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
245,582
317,468
253,024

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
404,637
438,470
468,177
Cash, Cash Equivalents & STI
269,919
324,326
316,065
Accounts Receivable, Net
64,782
67,905
94,232
Inventories
24,322
22,474
33,924
Total Current Liabilities
108,192
90,941
110,336
Payables & Accruals
- -
- -
- -
ST Debt
28,432
10,663
3,244
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.51%
6.56%
-2%
Free Cash Flow
50.54%
4.11%
-147.37%
Net Income, GAAP
9.93%
0.08%
-24.65%
Sales/Revenue/Turnover
1.7%
-1.04%
-3.89%
Total Cash Common Dividend
29.26%
14.04%
-24.94%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
178,463
151,493
147,893
136,818
614,667
2025
161,680
144,391
142,595
142,116
590,782
2026
163,138
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
811.1
559
-272
242.07
1,345.1
2025
277
-384.01
345.54
784.65
1,023
2026
635.26
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
32.32
12.56
1,201.27
2025
- -
- -
37.62
34.66
910.12
2026
- -
- -
- -
- -
- -
Similar Companies
Dell Technologies Inc. (NYSE:DELL)
Super Micro Computer, Inc. (NASDAQ:SMCI)
IonQ, Inc. (NYSE:IONQ)
Hewlett Packard Enterprise Company (NYSE:HPE)
D-Wave Quantum Inc. (NYSE:QBTS)
Rigetti Computing, Inc. (NASDAQ:RGTI)
Business
Intops Co., Ltd. manufactures and sells information and communication devices, specializing in precision plastic components and assembly solutions for diverse industries including mobile devices, automotive, home appliances, robots, medical devices, and lifestyle products. The company offers core products such as mobile phone assembly parts, automotive components, home appliance parts, robot components, medical device parts, cosmetic cases, IT devices, and advanced manufacturing technologies including film insert molding (FIM), color material finish (CMF) solutions via Hida Lab, thermal management materials, waterproof solutions, advanced circuit solutions, and antenna solutions; it also provides mobile phone parts processing, home appliance assembly, software development, credit finance, fuel cell power generation, and renewable energy services. Founded in 1975 and headquartered in Anyang-si, South Korea, with manufacturing facilities in Gumi and Ansan, South Korea, as well as operations in Vietnam (Platel Vina factories) and China (Tianjin and Weihai subsidiaries), Intops primarily serves global electronics leaders like Samsung Electronics and targets markets across Asia and international regions. In recent developments, the company established the Ansan plant in 2022 to enter the heat dissipation materials business for electronic components, signed an MOU in 2023 for an AI service robot manufacturing ecosystem in Gyeongbuk, launched the CMF Online Library Hida Lab, completed Platel Vina's Dong Nai Factory 2 in Vietnam, secured KRW 13 billion funding from Meritz Securities Co., Ltd. in September 2025, and continues its strategic pivot toward robotics and smart factory automation amid declining smartphone component demand.