Seung IL Corporation

Seung IL Corporation

KKRX:049830
6,420.00
KRW
0.00
(0.00%)
348.56EPS
21.32P/E
43.89BMarket Cap
Seung IL Corporation
KRX:049830
(Korea Stock Exchange)

Recent

price

6,420.00

P/E

ratio

21.32

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
20,924.8
23,149.05
24,200.5
22,434.45
21,914.95
21,178.49
23,478.37
23,013.81
25,566.82
23,085.4
22,470.94
24,943.94
26,886.04
24,142.73
24,462.74
23,973.4
23,906.3
Revenue per Share
3,068
780.3
1,107
1,328
1,395
1,176
539
463
1,343
-99
136
657
222
71
620
426
348.56
Basic EPS, GAAP
-2,250.07
498.81
1,038.06
1,098.76
578.92
-5,594.84
503.56
627.89
-793.42
-1,312.61
1,212.33
814.54
132.87
1,230.56
2,073.31
1,262.52
1,392.67
Free Cash Flow per Basic Share
85
85
84.98
84.98
84.99
85.03
- -
85.09
85.01
169.68
- -
85.05
169.88
85.4
85.05
120.06
- -
Dividend per Share
14,597.27
17,202.45
18,224.72
19,467.97
20,778.17
21,868.79
22,406.82
22,784.35
24,059.17
23,785.23
23,907.53
24,542.28
24,633.55
24,624.24
25,156.56
25,458.32
25,511.55
Book Value per Share
15,915.09
17,085.52
18,110.91
19,376.99
20,694.62
21,795.67
22,338.68
22,724.25
23,999.32
23,726.91
23,850.8
24,483.8
24,441.33
24,433.62
24,998.25
25,301.31
25,356.26
Tangible Book Value per Share
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
Basic Weighted Avg Shares
123,610
136,754
143,001
132,557
129,485
125,068
138,452
135,817
151,027
136,636
132,799
147,275
158,939
141,948
144,433
141,548
141,227
Sales/Revenue/Turnover
3.09
3.17
4.12
5.84
6.48
5.98
4.14
2.76
1.47
-1.01
0.24
2.62
0.81
0.42
1.58
1.61
1.19
Operating Margin (%)
3,405
3,788
3,528
3,449
3,367
3,298
4,724
5,396
5,509
7,860
8,162
8,605
9,148
8,748
8,628
9,110
9,072
Depreciation Expense
18,124
4,610
6,541
7,847
8,242
6,945
3,178
2,732
7,933
-586
804
3,879
1,312
417
3,661
2,515
2,059
Net Income, GAAP
20.89
- -
13.76
8.51
10.86
17.52
35.44
25.74
23.42
- -
- -
13.8
18.66
8.08
15.28
18.79
19
Effective Tax Rate (%)
14.66
3.37
4.57
5.92
6.37
5.55
2.3
2.01
5.25
-0.43
0.61
2.63
0.83
0.29
2.53
1.78
1.46
Profit Margin (%)
42,121
43,117
51,775
55,339
58,894
37,659
38,392
39,838
43,783
32,047
38,044
45,417
53,319
58,524
62,903
70,945
72,453
Working Capital
- -
- -
- -
- -
3,519
13,341
10,000
10,000
- -
193
6,656
5,203
3,902
2,073
70
8,466
8,056
LT Debt
86,234
101,624
107,663
115,008
122,748
129,190
132,369
134,599
142,130
140,512
141,234
144,984
145,523
145,468
148,613
150,396
150,710
Total Equity
3.58
- -
4.72
6.29
6.2
4.57
2.59
1.94
1.13
- -
- -
2.21
0.69
0.37
1.29
1.18
0.87
Return on Invested Capital (%)
21.87
- -
6.16
7.02
6.83
5.19
2.35
2.03
5.45
- -
- -
2.66
0.95
0.36
2.49
1.68
1.48
Return on Capital (%)
23.35
4.91
6.25
7.05
6.93
5.51
2.43
2.05
5.73
-0.41
0.57
2.71
0.9
0.29
2.49
1.68
1.37
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
660
1,795
1,834
LT Borrowings
- -
- -
- -
LT Finance Leases
300
8,466
8,056
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
52,931
50,805
43,893

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
95,145
95,510
99,174
Cash, Cash Equivalents & STI
40,445
44,421
43,504
Accounts Receivable, Net
26,662
22,094
25,818
Inventories
26,856
27,412
28,465
Total Current Liabilities
25,898
24,565
26,721
Payables & Accruals
- -
- -
- -
ST Debt
660
1,795
1,834
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.55%
1.27%
1.2%
Free Cash Flow
29.76%
146.94%
-39.1%
Net Income, GAAP
77.14%
198.78%
-31.29%
Sales/Revenue/Turnover
1.55%
1.58%
-2%
Total Cash Common Dividend
- -
- -
41.18%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
36,621
37,476
35,217
35,118
144,433
2025
35,637
36,789
36,674
32,448
141,548
2026
35,316
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
88
135
257
139.57
620
2025
280
123.76
114.03
-92.46
426
2026
203.23
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
85.05
2025
- -
- -
- -
- -
120.06
2026
- -
- -
- -
- -
- -
Business
Seung IL Corporation is a South Korea-based company primarily engaged in the manufacture and distribution of metal packaging containers and aerosol solutions. Founded in 1961 and headquartered in Cheonan-si, South Korea, the company operates as a core packaging affiliate of the Sun Group and trades on the KOSDAQ exchange under the ticker 049830. The company organizes its operations into two primary business segments: the Aerosol Division and the General Can Division. Its comprehensive product portfolio and services comprise tinplate and aluminum aerosol cans for cosmetics, hair care, body care, pharmaceuticals, household goods, insecticides, air fresheners, and technical sprays; precision aerosol components including valves, mounting cups, actuators, dispensing buttons, and protective caps; turnkey original equipment manufacturing (OEM) and original design manufacturing (ODM) aerosol contract filling, formulation, and packaging services; general-purpose rectangular, round, and cylindrical metal cans for food products, edible oils, and condiments; and industrial metal containers, drums, and pail cans designed for paints, adhesives, engine lubricants, and petrochemical fluids. Seung IL Corporation commands a dominant market position in South Korea, holding a substantial share of the domestic aerosol can sector, while exporting its metal packaging solutions to international markets across the United States, Japan, China, Australia, India, and Southeast Asia. In recent operational and strategic developments, Seung IL Corporation has significantly expanded its contract manufacturing capabilities for high-margin cosmetic and personal care aerosols to support surging global K-beauty export demand, advanced the development and commercialization of eco-friendly, recyclable, and lightweight metal packaging formats, and modernized its automated, CGMP-certified production and gas-filling facilities to integrate advanced explosion-prevention safety technologies and meet stringent international quality standards for multinational brand partners.