1. South Korea Stocks

  2. •

    Consumer services

  3. •

    Broadcasting
IMBC Co., Ltd

IMBC Co., Ltd

KKRX:052220
1,496.00
KRW
-18.00
(-1.19%)
-209.05EPS
66.59BMarket Cap
IMBC Co., Ltd
KRX:052220
(Korea Stock Exchange)

Recent

price

1,496.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
1,635.24
2,353.51
2,138.31
2,253.86
2,384.75
2,784.72
2,919.96
2,610.01
2,518.34
2,244.92
1,882.91
2,029.71
2,075.36
2,004.82
1,972.91
1,741.52
1,714.26
Revenue per Share
149
203.63
142
145
92
63
103
-5
-73
93
47
48
73
90
85
-233
-206.26
Basic EPS, GAAP
404.8
62.03
292.21
399.93
120.85
-293.05
687.32
80.51
47.12
540.56
35.75
161.7
119.23
-245.55
217.44
316.33
106.12
Free Cash Flow per Basic Share
- -
45
55.17
45.06
45.08
29.8
29.96
47.06
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1,800.49
1,948.13
2,048.5
2,134.14
2,166.91
2,219.55
2,276.79
2,233.35
2,180.48
2,269.62
2,341.19
2,402.87
2,431.3
2,543.63
2,657.1
2,412.78
2,416.73
Book Value per Share
1,787.25
1,914.37
2,016.12
2,105.45
1,960.94
2,040.23
2,046.38
1,894.33
1,966.26
2,128.46
2,194.71
2,267.53
2,271.59
2,407.06
2,478.56
2,279.28
2,287.89
Tangible Book Value per Share
23
23
23
23
23
23
23
22
23
23
23
23
23
23
23
23
23
Basic Weighted Avg Shares
37,712
54,131
49,026
51,766
54,748
64,471
67,239
57,402
58,075
51,552
43,732
46,833
47,460
46,304
45,443
40,046
39,428
Sales/Revenue/Turnover
8.99
8.85
5.31
6.87
2.09
0.83
2.84
0.25
1.61
3.35
2.56
5
5.39
2.5
1.4
-19.06
-17.5
Operating Margin (%)
503
511
527
436
1,057
1,600
1,826
3,601
3,823
2,987
2,230
2,666
2,130
2,786
3,402
3,186
2,959
Depreciation Expense
3,436
4,683
3,256
3,330
2,112
1,459
2,372
-110
-1,683
2,136
1,092
1,108
1,669
2,079
1,958
-5,358
-4,744
Net Income, GAAP
26.53
23.89
23.43
22.12
23.84
27.09
54.94
185.82
- -
15.22
24.33
53.92
29.72
16.71
21.59
- -
- -
Effective Tax Rate (%)
9.11
8.65
6.64
6.43
3.86
2.26
3.53
-0.19
-2.9
4.14
2.5
2.36
3.52
4.49
4.31
-13.38
-12.03
Profit Margin (%)
30,461
27,734
30,168
29,245
23,221
27,776
16,422
9,952
19,611
8,934
5,868
8,879
10,791
20,823
25,841
6,678
9,308
Working Capital
- -
- -
- -
- -
- -
500
500
- -
- -
795
2,371
1,552
1,086
1,359
479
57
- -
LT Debt
41,411
44,807
47,115
49,085
52,004
52,363
53,462
52,386
51,257
53,437
55,295
56,968
57,773
60,397
63,066
57,376
57,458
Total Equity
6.27
7.91
4.33
5.76
1.73
0.75
1.62
-0.23
- -
2.75
1.49
1.81
2.99
1.57
0.78
- -
- -
Return on Invested Capital (%)
8.65
10.86
7.08
6.92
4.18
3.83
5.58
-0.1
- -
3.86
1.69
1.55
2.7
3.64
3.11
- -
- -
Return on Capital (%)
8.65
10.86
7.08
6.92
4.27
2.89
4.59
-0.21
-3.32
4.17
2.06
2.03
3
3.63
3.27
-9.19
-8.12
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
626
466
370
LT Borrowings
- -
- -
- -
LT Finance Leases
144
57
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
23
23
Market Capitalization
77,050
70,265
66,585

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
17,245
15,418
18,027
Cash, Cash Equivalents & STI
9,943
7,567
11,368
Accounts Receivable, Net
6,446
6,155
6,057
Inventories
- -
- -
- -
Total Current Liabilities
10,080
8,739
8,720
Payables & Accruals
- -
- -
- -
ST Debt
626
466
370
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.01%
0.88%
-9.02%
Free Cash Flow
35.97%
-25.72%
45.24%
Net Income, GAAP
81.03%
-60.55%
-373.66%
Sales/Revenue/Turnover
-4.33%
-1.55%
-11.88%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11,507
11,749
10,353
11,834
45,443
2025
10,248
9,741
10,070
9,987
40,046
2026
9,630
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7
35
37
6.07
85
2025
-2
-248.42
-29.21
46.51
-233
2026
24.85
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Sun TV Network Limited (NSE:SUNTV)
Zee Entertainment Enterprises Limited (NSE:ZEEL)
SiriusXM Holdings Inc. (NASDAQ:SIRI)
Fox Corporation (NASDAQ:FOXA)
Egyptian Satellite Co. (EGX:EGSA)
Fox Corporation (NASDAQ:FOX)
Business
iMBC Co., Ltd. is a South Korea-based digital media and entertainment company primarily engaged in the operation of digital broadcasting platforms, online content distribution, and interactive media services. Founded in 2000 and headquartered in Seoul, South Korea, the company operates as the digital media subsidiary of Munhwa Broadcasting Corporation (MBC), one of South Korea's principal terrestrial television and radio networks. The company provides a comprehensive range of digital media products and services, which include: digital video-on-demand (VOD) and audio-on-demand (AOD) streaming services covering terrestrial dramas, variety shows, news, documentaries, and live sports broadcasts; official web portal and mobile application operations through imbc.com and associated mobile platforms; domestic and international content licensing and syndication to third-party over-the-top (OTT) platforms, IPTV networks, telecom operators, and global video platforms; digital advertising and performance marketing solutions, including in-stream video advertisements, programmatic display ads, and branded content integration; e-commerce operations facilitating the merchandising and sale of broadcast-related intellectual property (IP) products, original soundtracks, and character goods; and enterprise digital solutions, such as content management system (CMS) integration, web agency services, and digital platform development. Geographically, iMBC serves consumers and enterprise clients primarily in South Korea, while extending its digital content distribution to global markets across Asia, North America, and Europe via international digital syndication agreements. In recent developments, the company has expanded its multi-platform distribution strategy through new syndication partnerships with major domestic and international OTT aggregators, initiated Free Ad-supported Streaming TV (FAST) channel distribution initiatives, integrated artificial intelligence-driven video indexing and automated short-form content generation systems to enhance social platform reach, and upgraded its core digital streaming infrastructure and programmatic advertising systems to optimize digital monetization and user engagement across its digital media ecosystem.