Actoz Soft Co., Ltd

Actoz Soft Co., Ltd

KKRX:052790
4,500.00
KRW
+10.00
(+0.22%)
3,364.30EPS
1.57P/E
57.79BMarket Cap
Actoz Soft Co., Ltd
KRX:052790
(Korea Stock Exchange)

Recent

price

4,500.00

P/E

ratio

1.57

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
11,031.93
10,473.62
8,607.97
13,603.09
9,245.54
9,031.02
6,492.5
4,963.78
3,385.5
5,722.26
4,353.49
5,333.92
5,401.79
8,178.82
7,289.64
6,401.95
6,092.29
Revenue per Share
192.72
838.36
1,000.42
1,472
-6,202
-636
-188
-670
-1,339
1,897
1,428
3,424
232
3,115
681
2,899
3,364.3
Basic EPS, GAAP
911.26
877.99
1,073.16
1,828
-1,617.95
-916.33
1,151.61
962.91
-233.04
1,408.58
1,285.64
4,726.84
1,490.5
-8,296.71
8,796.22
3,119.1
4,087.69
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
8,509.93
9,154.44
10,155.52
17,151.96
11,067.33
10,487.74
10,344.26
9,595.09
8,390.29
10,810.95
13,851.54
17,895.9
18,773.63
22,768.67
21,892.66
23,518.83
24,765.07
Book Value per Share
8,266.43
9,135.57
9,754.73
16,893.28
10,672.82
10,045.61
10,205.57
9,565.43
8,368.55
10,795.12
13,837
17,880.52
18,731.58
22,730.91
21,846.96
23,479.7
24,728.91
Tangible Book Value per Share
9
9
10
10
11
11
11
11
11
11
11
11
11
11
11
11
11
Basic Weighted Avg Shares
103,688
99,271
82,978
139,365
102,830
100,752
72,386
55,399
37,652
62,665
47,543
58,275
59,056
89,363
79,647
69,928
66,556
Sales/Revenue/Turnover
14.74
16.27
17.86
16.65
-13
5.04
15.25
11.99
-2.76
40.94
37.55
44.7
35.51
48.62
9.58
39.33
44.74
Operating Margin (%)
3,701
1,869
863
1,679
2,801
5,219
4,084
2,404
1,634
2,242
1,818
1,691
2,312
2,212
2,113
2,316
1,742
Depreciation Expense
1,811
7,946
9,644
15,081
-68,979
-7,095
-2,096
-7,478
-14,892
20,774
15,595
37,409
2,536
34,035
7,441
31,666
36,753
Net Income, GAAP
85.42
53.58
43.18
30.63
- -
3,162.66
407.61
- -
- -
16
30.82
21.12
79.42
37.05
35.08
21.6
17.31
Effective Tax Rate (%)
1.75
8
11.62
10.82
-67.08
-7.04
-2.9
-13.5
-39.55
33.15
32.8
64.19
4.29
38.09
9.34
45.28
55.22
Profit Margin (%)
51,122
81,320
-26,682
72,691
50,672
42,392
45,527
66,213
41,840
31,097
93,644
91,526
85,071
158,085
171,940
188,481
198,424
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
2,001
2,469
156
4,876
3,121
1,771
511
120
LT Debt
80,059
87,299
98,653
190,465
123,531
117,262
115,470
107,107
92,199
118,105
151,322
195,505
205,093
248,737
239,167
256,933
270,547
Total Equity
2.84
8.13
7.37
9.62
- -
-129.05
-27.65
- -
- -
18.99
8.51
10.76
2.26
10.9
7.38
8.84
10.59
Return on Invested Capital (%)
2.31
9.5
8.87
9.46
- -
-5.94
-1.86
- -
- -
18.38
10.8
20.39
1.24
14.7
3.04
12.67
14.68
Return on Capital (%)
2.31
9.5
10.37
10.43
-43.95
-5.9
-1.8
-6.72
-14.94
19.76
11.58
21.57
1.27
15
3.05
12.77
14.77
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,514
1,611
1,615
LT Borrowings
- -
- -
- -
LT Finance Leases
782
511
120
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
69,480
66,967
57,791

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
279,385
278,555
292,679
Cash, Cash Equivalents & STI
176,082
194,125
207,365
Accounts Receivable, Net
72,511
63,538
64,864
Inventories
- -
- -
- -
Total Current Liabilities
92,958
90,074
94,255
Payables & Accruals
- -
- -
- -
ST Debt
1,514
1,611
1,615
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.25%
11.79%
7.43%
Free Cash Flow
-179.77%
-145.5%
-64.55%
Net Income, GAAP
155.7%
307.19%
325.58%
Sales/Revenue/Turnover
1.08%
10.43%
-12.2%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,473
9,631
41,440
20,102
79,647
2025
13,506
9,499
34,791
12,132
69,928
2026
10,134
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
404
-524
1,611
-809.91
681
2025
11
-46.94
2,389.79
544.89
2,899
2026
476.56
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Actoz Soft Co., Ltd. is a South Korea-based digital entertainment and video game company primarily engaged in the development, publishing, operation, and licensing of online PC and mobile games, as well as the management of esports competitions and interactive multimedia content. Founded in 1996 and headquartered in Seoul, South Korea, the company operates as a subsidiary of Shengqu Games (a division of Zhejiang Century Huatong Group Co., Ltd.) and distributes its gaming software and intellectual property across domestic and international markets, with major operational exposure in South Korea, China, Southeast Asia, North America, and Europe. Actoz Soft develops and provides a comprehensive portfolio of gaming titles and services, including massively multiplayer online role-playing games (MMORPGs) such as The Legend of Mir 2, The Legend of Mir 3, La Tale, and 1000 Years; mobile adaptations and action role-playing games, including La Tale Plus and Dragon Nest M; game publishing, live-operations maintenance, localization, and digital community management services; intellectual property (IP) licensing and sub-licensing arrangements for third-party developers and game operators worldwide; and esports infrastructure solutions, encompassing tournament production, broadcasting, arena facility operations via VSG Arena, and competitive gaming team management. In recent corporate developments, Actoz Soft reinforced its long-term revenue pipeline by securing a landmark multi-year licensing and cooperation agreement with Wemade Co., Ltd. valued at approximately 500 billion Korean won, granting Actoz Soft exclusive licensing and operational rights for The Legend of Mir 2 and The Legend of Mir 3 intellectual properties in mainland China. Furthermore, the company has expanded its regional mobile portfolio with the cross-border launch of La Tale Plus across key Asian markets, deepened strategic co-publishing alliances with global distributors, and optimized its operational structure to focus on core IP revitalization and cross-platform game servicing.