1. South Korea Stocks

  2. •

    Process industries

  3. •

    Industrial specialties
I-Components Co., Ltd

I-Components Co., Ltd

KKRX:059100
7,500.00
KRW
-310.00
(-3.97%)
1,083.61EPS
4.84P/E
33.85BMarket Cap
I-Components Co., Ltd
KRX:059100
(Korea Stock Exchange)

Recent

price

7,500.00

P/E

ratio

4.84

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
10,232.19
9,582.24
5,547.51
4,587.57
4,478.71
8,522.78
7,850.58
3,490.64
3,662.36
4,143.78
4,148.35
5,024.29
5,030.36
3,978.35
5,609.23
5,318.55
5,516.85
Revenue per Share
610
44.32
-784
-501
-370
881
828
-1,182
-446
-178
57
386
463
-391
498
922
1,083.61
Basic EPS, GAAP
-1,159.94
-579.28
-2,203.81
-4.19
-98.89
497.38
1,473.72
-83.82
-95.47
95.34
264.92
-66.21
570.06
-1.98
777.51
1,247.73
1,220.63
Free Cash Flow per Basic Share
48.83
46.82
- -
1.51
- -
- -
200.99
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
4,467.81
4,764.8
4,247.02
3,769.74
3,986.01
4,906.18
5,861.71
4,723.44
4,278.22
4,089.47
4,156
4,523.59
4,977.67
5,380.26
5,946.86
6,864.37
7,167.84
Book Value per Share
3,686.56
3,834.19
3,361.23
2,893.77
3,239.57
4,264.8
5,265.08
4,539.02
4,125.8
3,954.61
4,151.73
4,497.91
4,957.45
5,364.98
5,937.47
6,859.52
7,157.01
Tangible Book Value per Share
5
5
6
6
6
7
7
7
7
7
7
7
7
7
7
7
6
Basic Weighted Avg Shares
47,571
46,695
32,281
27,824
28,270
57,254
53,617
24,520
25,711
29,042
29,117
35,296
35,306
27,349
37,099
34,649
35,642
Sales/Revenue/Turnover
9.26
4.22
-7.08
-4.93
-3
12.72
10.19
-16.67
-13.26
-5.3
5.97
5.67
8.33
-7.8
7.03
17.46
19.05
Operating Margin (%)
2,879
2,660
3,270
3,979
4,568
5,574
4,724
4,609
3,611
3,510
3,435
3,101
3,236
3,233
2,590
2,332
2,181
Depreciation Expense
2,836
216
-4,562
-3,039
-2,335
5,918
5,655
-8,303
-3,131
-1,248
400
2,712
3,250
-2,688
3,294
6,007
7,001
Net Income, GAAP
12.23
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2.74
1.41
Effective Tax Rate (%)
5.96
0.46
-14.13
-10.92
-8.26
10.34
10.55
-33.86
-12.18
-4.3
1.37
7.68
9.2
-9.83
8.88
17.34
19.64
Profit Margin (%)
1,689
-3,371
2,208
160
-2,796
-2,291
8,793
5,943
3,929
8,471
10,300
8,856
11,596
9,897
13,840
21,019
22,400
Working Capital
14,605
7,538
14,962
14,108
4,824
249
2,107
2,000
- -
2,729
2,705
1,578
3,034
4,026
2,599
1,388
1,070
LT Debt
20,796
25,029
25,671
22,887
26,554
32,898
41,159
33,166
30,040
28,715
29,182
31,763
34,951
36,102
39,285
44,339
46,299
Total Equity
8.37
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.84
4.41
5.96
- -
- -
11.01
12.25
Return on Invested Capital (%)
9.12
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.95
6.68
7.51
- -
- -
12.04
13.51
Return on Capital (%)
14.62
0.94
-18
-12.52
-9.45
19.91
15.27
-22.34
-9.91
-4.25
1.38
8.9
9.74
-7.57
8.74
14.37
16.17
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
8,013
8,093
8,158
LT Borrowings
1,638
1,314
990
LT Finance Leases
19
74
80
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
33,588
31,876
33,846

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
29,407
30,481
32,530
Cash, Cash Equivalents & STI
16,823
18,203
20,975
Accounts Receivable, Net
5,173
2,903
3,873
Inventories
4,859
5,763
5,988
Total Current Liabilities
9,291
9,462
10,131
Payables & Accruals
- -
- -
- -
ST Debt
8,013
8,093
8,158
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.73%
8.77%
12.86%
Free Cash Flow
-3,894.92%
-7,807.41%
58.07%
Net Income, GAAP
-23.11%
54.94%
82.36%
Sales/Revenue/Turnover
-1.48%
5.55%
-6.6%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,225
7,901
11,982
8,991
37,099
2025
8,744
8,740
10,341
6,824
34,649
2026
9,737
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
56
80
105
256.99
498
2025
146
216.39
473.06
93.53
922
2026
303.48
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Asian Paints Ltd. (NSE:ASIANPAINT)
Solar Industries India Limited (NSE:SOLARINDS)
Berger Paints India Limited (NSE:BERGEPAINT)
Fineotex Chemical Limited (NSE:FCL)
Graphite India Limited (NSE:GRAPHITE)
Srf Limited (NSE:SRF)
Business
I-Components Co., Ltd. is a South Korea-based manufacturer specializing in high-performance optical plastic films, barrier coating films, and functional substrates for flat-panel displays, consumer electronics, and renewable energy systems. Founded in 2000 and headquartered in Pyeongtaek-si, Gyeonggi-do, South Korea, the company operates across two principal segments: Coating and Extrusion. The company's core product portfolio includes barrier coating films, consisting of moisture- and oxygen-barrier coated polyethylene terephthalate (PET) films and multi-layer thin-film encapsulation substrates designed for quantum dot (QD) displays, organic light-emitting diode (OLED) screens, electronic shelf labels (ESL), and flexible electronics; optical extrusion films and sheets, encompassing polycarbonate (PC) films, polymethyl methacrylate (PMMA) acrylic films, and light guide plate (LGP) materials utilized in liquid crystal display (LCD) panels, mobile devices, home appliances, and automotive interior components; functional surface-coated films, featuring anti-fingerprint, scratch-resistant hard-coating, anti-glare, and low-retardation optical properties; and roll-to-roll vacuum-sputtered films, delivering transparent conductive coatings and oxide-barrier layers on flexible plastic substrates. I-Components distributes its products to major electronics and industrial component manufacturers in South Korea as well as international markets, including China and Japan. In recent strategic developments, I-Components has expanded its proprietary roll-to-roll sputtering and barrier coating capabilities beyond display applications into the clean energy and aerospace sectors. The company has engineered specialized multi-layer barrier encapsulation films for flexible perovskite solar cells and space-grade photovoltaic modules designed to withstand extreme thermal and radiation environments, providing product samples to approximately 30 global technology enterprises across key Asian markets. Additionally, the company has broadened its commercial focus to encompass automotive smart display surfaces and industrial functional films while enhancing manufacturing yields, cost structures, and customized coating formulations across its primary production facilities.