Haisung Aero-Robotics Co., Ltd.

Haisung Aero-Robotics Co., Ltd.

KKRX:059270
4,540.00
KRW
-115.00
(-2.47%)
62.72EPS
103.15P/E
72.24BMarket Cap
Haisung Aero-Robotics Co., Ltd.
KRX:059270
(Korea Stock Exchange)

Recent

price

4,540.00

P/E

ratio

103.15

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
238.29
252.26
2,130.27
2,322.08
1,755.11
1,300.72
1,248.25
1,358.27
1,325.74
1,310.61
Revenue per Share
-188
-15.5
-211
-119.5
-132
-96
-71
-48
13
62.72
Basic EPS, GAAP
9.15
-23.41
-71.65
35.61
-112.02
-395.56
52.17
-153.58
137.02
-218.26
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
2,174.97
2,281.65
2,128.95
2,043.18
4,260.85
4,165.52
3,936.3
3,542.68
3,550.71
3,641.58
Book Value per Share
2,156.16
2,270.16
2,118.14
2,036.14
4,257.42
4,162.89
3,934.64
3,541.96
3,550.44
3,641.37
Tangible Book Value per Share
72
61
7
7
9
11
11
11
11
11
Basic Weighted Avg Shares
17,234
15,461
15,327
16,734
15,228
13,914
13,683
14,938
15,078
14,613
Sales/Revenue/Turnover
-21.02
-3.2
-8.35
-2.08
-7.09
-9.13
-10.93
-4.79
-4.12
-8.87
Operating Margin (%)
2,866
1,210
1,120
985
971
1,038
1,162
1,141
1,079
1,060
Depreciation Expense
-13,597
-950
-1,518
-861
-1,145
-1,027
-778
-528
148
699
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-78.9
-6.14
-9.9
-5.15
-7.52
-7.38
-5.69
-3.53
0.98
4.79
Profit Margin (%)
4,782
-3,411
6,135
5,711
15,741
17,158
17,263
16,457
17,883
12,682
Working Capital
12,000
1,604
11,786
11,780
2
- -
21
14
7
28
LT Debt
20,140
21,128
19,714
18,920
40,924
40,670
39,890
39,468
39,645
40,659
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
-1.57
-2.82
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
0.38
1.52
Return on Capital (%)
- -
-4.6
-7.43
-4.46
-3.87
-2.56
-1.96
-1.34
0.37
1.74
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
7
8
11,566
LT Borrowings
- -
- -
- -
LT Finance Leases
7
5
28
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
106,294
108,080
72,239

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
20,289
18,872
32,429
Cash, Cash Equivalents & STI
15,107
13,415
26,317
Accounts Receivable, Net
2,430
2,324
2,198
Inventories
2,642
2,943
2,625
Total Current Liabilities
2,406
2,325
19,747
Payables & Accruals
- -
- -
- -
ST Debt
7
8
11,566
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
22.63%
0.45%
Free Cash Flow
- -
-168.9%
-192.26%
Net Income, GAAP
- -
-32.35%
-128.01%
Sales/Revenue/Turnover
- -
-1.84%
0.94%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,419
4,521
3,401
3,597
14,938
2025
3,065
4,001
3,802
4,211
15,078
2026
3,286
3,315
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-20
3
-8
-22.58
-48
2025
-20
61
-3.51
-23.38
13
2026
-24.99
115
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Haisung Aero-Robotics Co., Ltd., formerly known as Haesung TPC Co., Ltd., is a South Korea-based engineering and manufacturing company primarily engaged in the development, production, and distribution of precision reduction gears, geared traction machines, and mechanical drive systems for elevators, robotics, and aerospace applications. Founded in 1997 and headquartered in Incheon, South Korea, the company serves global industrial machinery, building transport, and automation markets. Its core product and service portfolio comprises geared traction machines and worm gear reducers for passenger and freight elevators; high-precision cycloidal reducers (cyclo drives) engineered for articulated industrial robots, collaborative robots, machine tools, and semiconductor automation equipment; specialized industrial gearboxes, slewing drives, and winch systems for wind power, maritime, and construction machinery; and customized high-torque actuators and precision power transmission components. Haisung Aero-Robotics distributes its solutions domestically and internationally, supplying tier-one elevator manufacturers, industrial robotics integrators, and heavy machinery equipment makers across Asia, North America, and Europe. In recent strategic developments, the company changed its corporate name from Haesung TPC Co., Ltd. to Haisung Aero-Robotics Co., Ltd. to reflect its expanded strategic focus on defense motion systems, aerospace robotics, and advanced air mobility drive mechanisms. Concurrently, the company has expanded production capacity for high-precision cycloid reducers to address rising demand in industrial automation, increased research and development investments in defense-grade robotic actuators and unmanned aerial drive units, and pursued strategic partnerships to integrate its precision mechanical systems into next-generation aerospace and smart factory platforms.