1. South Korea Stocks

  2. •

    Energy minerals

  3. •

    Oil refining/Marketing
Agent AI Co.,Ltd.

Agent AI Co.,Ltd.

KKRX:060900
2,780.00
KRW
+640.00
(+29.91%)
-5,743.17EPS
36.00BMarket Cap
Agent AI Co.,Ltd.
KRX:060900
(Korea Stock Exchange)

Recent

price

2,780.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
423,181.77
223,192.68
304,442.05
838,437.92
524,694.31
48,753.38
120,059.03
127,144.02
63,261.6
28,202.02
3,735.89
13,327.75
19,162.64
8,105.71
4,670.93
4,625.11
3,000.56
Revenue per Share
-15,359.93
6,670.67
8,480
-98,559.82
-199,199.57
-25,856.98
-8,624.7
-31,099.94
-26,742.06
-17,958.84
-15,600
-4,400
-10,200
-3,290
-5,294.69
-6,536.79
-5,710.93
Basic EPS, GAAP
71,654.17
3,134.66
43,880.82
-62,814.18
-46,202.82
-63,461.81
-33,016.29
-37,244.59
-5,019.41
-43,587.26
-12,824.53
1,590.25
-7,773.61
-4,246.58
21.51
-3,892.21
-4,545.52
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
104,935.85
129,130.82
100,887.23
54,463.06
-76,407.41
27,814.18
22,260.05
24,321.68
19,927.5
19,089.97
21,050.54
23,308.69
17,428.42
21,494.72
16,211.36
9,458.23
8,955.89
Book Value per Share
104,888.87
119,376.66
51,867.38
27,719.55
-84,937.62
22,589.83
16,570.07
19,971.63
15,016.8
17,756.68
20,848.52
23,103.85
17,312.17
21,428.56
16,137.08
7,588.09
7,092.68
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
2
2
2
3
3
3
Basic Weighted Avg Shares
29,057
30,046
47,254
137,293
114,112
14,564
33,182
32,140
29,637
15,698
4,978
21,801
33,537
18,200
11,796
13,120
9,833
Sales/Revenue/Turnover
8.76
11.94
1.11
-1.54
-20.81
-39.16
-0.69
-19.37
-24.37
-50.41
-155.15
12.61
-14.56
-19.84
-41.32
-73.83
-103.19
Operating Margin (%)
42
171
173
1,367
688
522
523
653
1,303
1,814
2,481
1,824
1,261
1,213
1,336
1,006
1,029
Depreciation Expense
-1,055
898
1,316
-16,139
-43,322
-7,724
-2,384
-7,862
-12,528
-9,996
-20,788
-7,197
-17,851
-7,387
-13,371
-18,543
-18,715
Net Income, GAAP
- -
20.24
35.21
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-3.63
2.99
2.79
-11.76
-37.96
-53.04
-7.18
-24.46
-42.27
-63.68
-417.57
-33.01
-53.23
-40.59
-113.35
-141.33
-190.33
Profit Margin (%)
12,483
13,613
-2,041
3,026
-50,598
1,927
5,133
5,493
-1,905
-7,035
-16,139
-9,195
-760
14,193
8,862
10,512
8,944
Working Capital
2,125
2,747
6,062
18,299
- -
806
3,063
1,324
10,033
6,400
5,683
18,914
4,641
4,004
124
102
97
LT Debt
14,256
17,664
16,217
11,622
-23,591
13,433
11,572
14,019
15,759
23,333
35,840
41,826
32,845
54,571
40,793
37,476
35,450
Total Equity
- -
11.91
0.79
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
6.96
5
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
-7.22
5.65
8.03
-123.34
- -
- -
-28.42
-90.58
-124.74
-62.85
-77.15
-19.84
-49.11
-17.04
-28.08
-47.13
-50.02
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
4,126
7,983
7,605
LT Borrowings
- -
- -
- -
LT Finance Leases
68
102
97
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
4
4
Market Capitalization
45,427
47,927
35,995

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
26,396
30,102
29,622
Cash, Cash Equivalents & STI
7,559
17,858
11,368
Accounts Receivable, Net
5,570
1,751
3,411
Inventories
- -
- -
- -
Total Current Liabilities
11,185
19,589
20,677
Payables & Accruals
- -
- -
- -
ST Debt
4,126
7,983
7,605
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.94%
5.6%
-8.13%
Free Cash Flow
-2,051.51%
-4,258.71%
-20,424.87%
Net Income, GAAP
45.15%
28.74%
38.68%
Sales/Revenue/Turnover
32.36%
64.41%
11.23%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,485
4,983
2,419
1,910
11,796
2025
6,008
2,793
3,168
1,151
13,120
2026
2,721
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-940
-1,800
200
-2,754.93
-5,294.69
2025
-370
-677.14
-561.63
-3,388.08
-6,536.79
2026
-505.93
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Reliance Industries Limited (NSE:RELIANCE)
Tupras Turkiye Petrol Rafinerileri A.S. (BIST:TUPRS)
LUKOIL (MOEX:LKOH)
Valero Energy Corporation (NYSE:VLO)
Bharat Petroleum Corporation Limited (NSE:BPCL)
Koc Holding A.S. (BIST:KCHOL)
Business
Agent AI Co.,Ltd. operates as a diversified renewable energy, artificial intelligence, and digital technology solutions provider in South Korea. The company engages in the development, operation, and delivery of sustainable power and software technologies across multiple commercial segments, providing: electricity generation and wholesale distribution from solar photovoltaic, onshore wind, and hydrogen power facilities; engineering, procurement, and construction (EPC) as well as operations and maintenance (O&M) services for utility-scale clean energy projects; manufacturing and supply of green hydrogen generation equipment, fuel cell convergence components, and related industrial materials; energy storage systems (ESS) and decentralized microgrid infrastructure; electric vehicle (EV) charging station systems, including rapid and ultra-fast charging units; bio-fuel and bio-heavy oil refining and distribution; enterprise artificial intelligence (AI) software engineering, machine learning applications, and automated legal advisory platforms; and interactive video game development, publishing, and digital entertainment services. Formerly known as DGP Co., Ltd. (and previously Daehan Green Power Co., Ltd.), the company officially changed its corporate name to Agent AI Co.,Ltd. in November 2025 to signify a major strategic expansion beyond renewable utilities into artificial intelligence, automated mobility, and software sectors. Following this realignment, Satoshi Holdings became the company's largest controlling shareholder in late 2025, overseeing subsequent corporate restructuring. Under its new strategic roadmap, the company executed major acquisitions, including securing equity ownership in game studio Needs Games and establishing its technology arm Agent AI Labs, which subsequently acquired an equity stake in autonomous robotaxi platforms. The company has supported its technological expansion, subsidiary acquisitions, and operational scaling through targeted capital-raising initiatives, including private convertible bond (CB) issuances and rights offerings. Founded in 1997, Agent AI Co.,Ltd. is headquartered in Yeonggwang-gun, Jeollanam-do, South Korea.