1. South Korea Stocks

  2. •

    Industrial services

  3. •

    Engineering & construction
Nuriplan Co., Ltd

Nuriplan Co., Ltd

KKRX:069140
1,781.00
KRW
+136.00
(+8.27%)
188.74EPS
20.51P/E
30.59BMarket Cap
Nuriplan Co., Ltd
KRX:069140
(Korea Stock Exchange)

Recent

price

1,781.00

P/E

ratio

20.51

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
13,617.22
11,691.2
9,000.92
7,780.51
5,841.6
6,130.08
6,571.56
6,350.37
8,641.18
14,588.58
20,086.12
15,903.68
15,665.62
16,574.36
8,850.11
8,925.86
8,779.09
Revenue per Share
889.68
646.35
-231.5
-636.21
-1,655.16
187.57
452.87
5.07
95.47
-561.86
419.92
123.36
-1,104.29
-3,422
134
16
99
Basic EPS, GAAP
-747.23
-1.13
85.1
72.67
-379.25
-351.48
-1,378.41
-93.47
-482.83
-695.72
346.55
-596.14
-62.69
-1,933.55
357.56
469.66
167.57
Free Cash Flow per Basic Share
111.22
59.33
59.27
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
5,095.51
5,607.73
5,540.41
5,017.58
3,174.25
3,382.16
3,742.89
3,839.74
3,938.15
3,662.16
4,091.94
4,223.18
3,168.56
2,944.34
2,949.91
2,623.68
2,811.83
Book Value per Share
4,904.93
5,400.35
5,335.82
4,841.35
3,081.27
3,095.32
3,566.41
3,551.04
3,588.48
3,115.66
3,571.44
3,736.08
2,841.25
2,773.08
2,804.74
2,491.56
2,677.64
Tangible Book Value per Share
4
5
5
5
5
5
5
6
6
6
7
8
8
7
13
13
14
Basic Weighted Avg Shares
55,095
59,456
45,094
39,376
30,611
32,143
34,412
35,623
47,668
91,290
139,352
132,796
131,153
122,181
116,059
117,635
121,408
Sales/Revenue/Turnover
6.54
6.46
-3.88
-9.65
-24.23
3.82
2.11
1.35
-4.86
-2.48
4.51
2.77
-4.62
-20.16
3.6
4.12
5.04
Operating Margin (%)
488
462
489
541
503
437
416
428
897
2,116
2,655
3,295
3,427
3,105
3,462
3,619
3,772
Depreciation Expense
3,600
3,287
-1,160
-3,220
-8,673
984
2,371
28
527
-3,516
2,913
1,030
-9,245
-25,226
1,757
211
1,369
Net Income, GAAP
20.21
21.81
- -
- -
- -
- -
- -
- -
68.11
- -
- -
22.13
- -
- -
- -
- -
- -
Effective Tax Rate (%)
6.53
5.53
-2.57
-8.18
-28.33
3.06
6.89
0.08
1.1
-3.85
2.09
0.78
-7.05
-20.65
1.51
0.18
1.13
Profit Margin (%)
8,123
9,833
16,901
7,451
-706
7,878
4,293
4,067
3,644
-17,853
-10,292
5,041
-8,317
-27,099
-29,648
-32,832
-28,961
Working Capital
758
42
8,540
- -
- -
1,800
1,800
250
5,650
12,831
13,155
22,758
12,142
11,182
10,529
1,906
1,874
LT Debt
26,030
28,187
27,558
26,294
16,672
17,764
19,393
20,926
22,280
27,360
38,451
39,558
31,022
42,505
42,611
46,259
49,518
Total Equity
9.2
7.3
- -
- -
- -
5.06
- -
- -
-2.39
- -
- -
3.29
- -
- -
- -
- -
- -
Return on Invested Capital (%)
13.35
9.5
- -
- -
- -
5.47
- -
- -
2.77
- -
- -
3.24
- -
- -
- -
- -
- -
Return on Capital (%)
17.22
12.14
-4.17
-11.97
-40.37
5.71
12.76
0.14
2.46
-15.42
10.07
2.96
-29.87
-77.58
4.56
0.54
3.4
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
37,460
45,653
44,201
LT Borrowings
10,868
1,540
1,540
LT Finance Leases
438
366
333
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
15
15
Market Capitalization
36,611
43,774
30,589

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
52,721
49,375
46,084
Cash, Cash Equivalents & STI
9,086
10,950
6,447
Accounts Receivable, Net
17,196
15,138
11,445
Inventories
19,363
17,412
18,045
Total Current Liabilities
74,738
82,206
75,045
Payables & Accruals
- -
- -
- -
ST Debt
37,460
45,653
44,201
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.4%
5.42%
8.56%
Free Cash Flow
263.33%
423.64%
32%
Net Income, GAAP
-24.04%
-216.86%
-88%
Sales/Revenue/Turnover
17.21%
-3.29%
1.36%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
31,561
25,062
24,679
34,757
116,059
2025
23,445
32,986
31,135
30,068
117,635
2026
27,218
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
114.89
39
-78
58.82
134
2025
-33
312.96
209.59
-430.95
16
2026
49.46
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Larsen & Toubro Limited (NSE:LT)
Tekfen Holding Anonim Sirketi (BIST:TKFEN)
Enka Insaat ve Sanayi A.S. (BIST:ENKAI)
Engineers India Limited (NSE:ENGINERSIN)
Quanta Services, Inc. (NYSE:PWR)
Sterling Infrastructure, Inc. (NASDAQ:STRL)
Business
Nuriplan Co., Ltd. is a South Korea-based provider of urban landscape infrastructure, environmental systems, and structural plant engineering solutions. The Company operates through three primary business divisions: Landscape Infrastructure, Media & Landscape Lighting, and Eco-Plan Clean Air Solutions, alongside its consolidated plant and structural engineering subsidiary, UnisonHKR Co., Ltd. The Company's comprehensive product and service portfolio includes pedestrian footbridges, illuminated safety handrails, soundproof walls, acoustic barrier tunnels, street furniture, and modular public structures; exterior architectural LED lighting fixtures, landmark media façade systems, bridge illumination solutions, and smart urban lighting control networks; and industrial environmental systems, including white smoke elimination equipment, particulate matter and fine dust filtration units, volatile organic compound treatment systems, and industrial odor abatement solutions. Through UnisonHKR Co., Ltd., the Company designs, manufactures, and installs heavy plant components and structural safety equipment, comprising pipe support systems, variable spring hangers, and mechanical snubbers; metal and fabric expansion joints; heavy-duty industrial dampers; and seismic isolation bearings, lead rubber bearings, vibration control dampers, and elastomeric bridge bearings engineered for nuclear power stations, liquefied natural gas storage terminals, petrochemical facilities, thermal power plants, and artificial intelligence data centers. The Company also provides wireless disaster communication relay systems and smart home security encryption solutions. In recent developments, Nuriplan has accelerated a major strategic repositioning toward energy and critical digital infrastructure, expanding its high-margin supply of seismic isolation and vibration mitigation equipment tailored for artificial intelligence data centers and nuclear power projects. In addition, the Company established a technical partnership with Belgium-based Dothée to enter the eco-friendly protective coating and infrastructure maintenance market for aging bridges and industrial plants, while securing record order backlog levels across its plant engineering and civil infrastructure segments. Founded in 1994, Nuriplan Co., Ltd. is headquartered in Gimpo-si, Gyeonggi-do, South Korea, and serves public sector municipal agencies, national infrastructure operators, heavy industrial corporations, and global plant engineering contractors.