DUOBACK CO., LTD.

DUOBACK CO., LTD.

KKRX:073190
1,622.00
KRW
-25.00
(-1.52%)
-380.63EPS
13.61BMarket Cap
DUOBACK CO., LTD.
KRX:073190
(Korea Stock Exchange)

Recent

price

1,622.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
3,647.32
3,913.41
3,498.22
3,659.07
1,886.28
3,154.59
2,939.03
3,526.49
2,954.98
2,870.15
3,968.07
3,488.97
2,851.2
2,137.09
2,089.06
1,815.74
1,892.43
Revenue per Share
264
219.92
-10.5
-70
-170.5
-307
-503
120
-292
-257
66
-370
-334
-346
-322
-414
-380.63
Basic EPS, GAAP
140.5
25.01
-86.18
-242.34
-74.94
-274.58
-519.58
-93.3
-184.32
-132.93
304.98
-374.73
-294.45
-181.98
-176.49
-242.77
-210.29
Free Cash Flow per Basic Share
- -
122.5
170.13
25.04
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
4,284.61
4,294.75
4,110.27
4,007.2
3,687.75
3,347.54
2,885.89
3,021.37
2,738.64
2,476.55
2,533.8
2,192.8
1,865.48
1,477.02
1,178.36
3,098.78
3,074.11
Book Value per Share
4,006.83
3,940.06
3,757.31
3,660.13
3,497.43
3,204.81
2,758.02
2,907.68
2,639.3
2,379.51
2,497.47
2,151.03
1,813.06
1,433.44
1,143.34
3,069.03
3,046.28
Tangible Book Value per Share
11
11
11
11
22
11
11
11
11
11
11
11
11
11
11
11
11
Basic Weighted Avg Shares
40,685
43,296
38,673
40,419
41,712
34,845
32,484
38,859
32,678
31,809
44,088
38,648
31,571
23,677
23,103
20,095
20,937
Sales/Revenue/Turnover
5.16
2.61
-3.68
0.22
-8.27
-11.15
-15.62
1.49
-8.82
-7.76
1.54
-8.39
-13.38
-16.39
-14.6
-15.03
-11.88
Operating Margin (%)
1,033
969
1,397
1,716
1,751
1,573
1,609
1,472
1,129
1,035
1,128
1,306
1,357
1,316
1,267
1,128
974
Depreciation Expense
2,945
2,433
-116
-773
-3,770
-3,391
-5,559
1,322
-3,229
-2,848
733
-4,099
-3,698
-3,833
-3,561
-4,582
-4,211
Net Income, GAAP
21.75
23.81
- -
350.18
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
7.24
5.62
-0.3
-1.91
-9.04
-9.73
-17.11
3.4
-9.88
-8.95
1.66
-10.6
-11.71
-16.19
-15.41
-22.8
-20.11
Profit Margin (%)
31,226
25,098
20,046
19,143
17,240
13,985
8,435
11,726
9,902
8,746
9,919
7,099
4,368
755
-1,393
-2,213
-2,555
Working Capital
2,106
557
388
469
498
478
443
32
- -
300
345
141
834
890
829
608
576
LT Debt
48,381
48,349
46,551
45,032
41,080
36,998
31,933
33,520
30,344
27,335
27,895
24,160
20,571
16,341
13,037
34,283
34,010
Total Equity
3.38
1.7
- -
-0.49
- -
- -
- -
- -
- -
- -
2.47
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
6.18
5.48
- -
-1.5
- -
- -
- -
- -
- -
- -
2.68
- -
- -
- -
- -
- -
- -
Return on Capital (%)
6.27
5.13
-0.25
-1.72
-8.86
-8.71
-16.12
4.05
-10.13
-9.87
2.65
-15.68
-16.47
-20.73
-24.24
-19.36
-18.16
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
6,225
7,221
7,221
LT Borrowings
504
473
441
LT Finance Leases
183
135
135
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
20,855
17,447
13,608

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
5,891
7,696
7,200
Cash, Cash Equivalents & STI
1,444
1,367
1,754
Accounts Receivable, Net
1,181
1,813
1,474
Inventories
3,000
3,121
3,549
Total Current Liabilities
8,465
9,909
9,754
Payables & Accruals
- -
- -
- -
ST Debt
6,225
7,221
7,221
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.79%
18.79%
162.97%
Free Cash Flow
-49.99%
-49.53%
37.66%
Net Income, GAAP
-118.51%
-128.7%
28.67%
Sales/Revenue/Turnover
-3.82%
-14.22%
-13.02%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,701
6,290
4,767
5,345
23,103
2025
5,419
4,538
4,828
5,310
20,095
2026
6,261
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-22
-80
-118
-102.16
-322
2025
-59
-74.37
-71.99
-208.41
-414
2026
-25.86
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
DUOBACK CO., LTD. is a South Korea-based manufacturer and distributor specializing in ergonomic seating systems and functional office furniture. Founded in 1987 and headquartered in Incheon, South Korea, the company designs, develops, manufactures, and markets ergonomic furniture solutions tailored for corporate enterprises, educational institutions, home office environments, and individual consumers across domestic and international markets. The company operates through distinct product and service segments, offering ergonomic task and executive office chairs; student and children study chairs; specialized esports and gaming chairs; height-adjustable standing desks and motorized workstations; reception seating, sofas, and ergonomic stools; and complementary organizational accessories, including storage units, side tables, footrests, and posture-correcting backrest cushions. DUOBACK commercializes its proprietary dual-backrest and ergonomic furniture technologies under core brand names such as DUOREST, DUOFLEX, and DUOBACK, alongside specialized sub-brands including B Plus, Weinz, Smith S3, Quero, Hypers, and Long Nose, while also serving as a domestic distribution partner for international premium furniture brands including Herman Miller and Humanscale. In recent corporate and operational developments, DUOBACK has undergone significant ownership restructuring following adjustments to its largest shareholder registry, while navigating listing eligibility reviews under the Korea Exchange (KRX). Operationally, the company has expanded its direct-to-consumer digital channels, introduced a restructured customer membership tier program to improve user retention, advanced its product lineup into smart motorized desks and high-performance ergonomic seating, and reinforced domestic e-commerce supply chain management to stabilize operations and strengthen brand equity across its core markets.