Gabia, Inc.

Gabia, Inc.

KKRX:079940
40,700.00
KRW
+1,700.00
(+4.36%)
2,818.94EPS
18.63P/E
329.30BMarket Cap
Gabia, Inc.
KRX:079940
(Korea Stock Exchange)

Recent

price

40,700.00

P/E

ratio

18.63

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
3,329.05
4,318.55
5,411.85
5,503.43
6,197.25
7,029.42
7,833.91
8,914.12
9,944.86
11,450.14
13,049.83
15,297.51
18,415.43
20,256.18
22,007.31
26,185.15
26,662.89
Revenue per Share
308
372.05
524
465
271
439
423
370
576
826
935
897
1,662
1,241
1,140
1,232
1,355
Basic EPS, GAAP
419.85
127.04
-1,072.67
485.72
535.79
919.06
264.14
717.53
815
942.62
127.98
1,995.29
2,743.01
-866.9
-11,110
1,991.97
2,308.4
Free Cash Flow per Basic Share
30.3
29.23
27.92
19.99
48.95
38.17
52.8
57.39
77.82
116.52
148.14
178.62
189.57
212.67
223.8
223.3
- -
Dividend per Share
1,813.61
2,249.12
2,746.58
3,197.95
3,449.81
3,872.31
4,057.34
4,277.15
4,817.98
5,617.36
6,778.98
7,620
9,608.59
11,137.07
12,548.19
13,564.71
13,825
Book Value per Share
1,689.71
1,843.65
2,274.2
2,677.97
2,566.03
3,220.24
3,216.79
3,514.83
4,174.93
4,883.9
5,990.59
6,562.07
8,602.06
10,156.02
9,247
10,313.42
10,588.39
Tangible Book Value per Share
12
12
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
Basic Weighted Avg Shares
40,746
52,839
69,058
70,676
80,432
91,649
102,179
116,218
128,728
148,307
169,045
199,463
239,154
261,591
282,418
335,681
343,688
Sales/Revenue/Turnover
16.24
15.48
11.03
9.95
10.42
12.38
12.29
10.94
14.13
15.99
16.89
16.86
17.23
16.29
12.43
12.21
13.37
Operating Margin (%)
3,695
4,250
5,800
6,541
6,565
7,061
7,134
7,536
7,349
20,168
20,229
21,009
23,320
25,537
30,963
43,436
44,059
Depreciation Expense
3,770
4,552
6,687
5,972
3,517
5,724
5,517
4,824
7,456
10,699
12,112
11,696
21,584
16,026
14,630
15,794
17,466
Net Income, GAAP
21.23
20.91
17.74
15.99
15.72
16.67
9.4
13.42
15.1
14.77
13.7
22.79
18.9
10.05
12.7
14.48
15.23
Effective Tax Rate (%)
9.25
8.62
9.68
8.45
4.37
6.25
5.4
4.15
5.79
7.21
7.16
5.86
9.03
6.13
5.18
4.7
5.08
Profit Margin (%)
14,678
14,932
17,139
22,412
25,691
39,028
39,855
36,713
48,265
43,782
73,059
96,944
131,454
126,869
38,915
38,933
55,945
Working Capital
5,772
953
9,667
5,500
4,675
5,500
7,200
1,700
3,315
18,298
31,945
34,451
47,298
74,484
155,943
122,340
129,101
LT Debt
35,620
48,666
58,945
68,600
75,510
84,096
95,952
99,897
114,187
134,959
173,204
204,590
242,745
291,751
346,711
373,609
379,503
Total Equity
12.78
13.4
9.92
7.75
8.63
10.81
11.64
10.32
13.14
13.54
12.23
10.43
11.39
10.73
6.53
6.25
6.95
Return on Invested Capital (%)
6.46
5.04
7
3.71
0.69
3.51
1.02
0.17
-0.15
0.6
0.45
-0.57
0.69
-0.6
0.63
1.18
0.79
Return on Capital (%)
18.18
18.32
21.3
15.65
8.18
11.99
10.68
8.88
12.58
15.73
14.99
12.4
19.06
11.79
9.49
9.3
10.14
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
53,186
61,317
51,524
LT Borrowings
129,133
116,882
124,715
LT Finance Leases
6,759
5,458
4,385
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
354,076
420,587
329,297

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
152,437
161,190
173,966
Cash, Cash Equivalents & STI
92,013
96,203
104,209
Accounts Receivable, Net
37,185
44,818
46,386
Inventories
10,288
9,279
11,336
Total Current Liabilities
112,220
122,257
118,020
Payables & Accruals
- -
- -
- -
ST Debt
53,186
61,317
51,524
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.26%
16.71%
7.76%
Free Cash Flow
247.28%
486.09%
-117.91%
Net Income, GAAP
14.97%
10.92%
7.96%
Sales/Revenue/Turnover
13.93%
14.82%
18.86%
Total Cash Common Dividend
20.15%
8.58%
-0.33%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
62,035
64,451
65,982
89,950
282,418
2025
76,963
80,647
80,581
97,491
335,681
2026
84,969
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
207
261
164
502.03
1,140
2025
165
256.07
183.29
617.2
1,232
2026
294.2
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
223.8
2025
- -
- -
- -
- -
223.3
2026
- -
- -
- -
- -
- -
Business
Gabia, Inc. is a South Korea-based information technology services provider specializing in cloud computing, internet data center operations, enterprise software solutions, network infrastructure, and domain registration. Founded in April 1998 and headquartered in Gwacheon-si, Gyeonggi-do, South Korea, the company trades on the KOSDAQ market under the ticker 079940. Gabia primarily serves small and medium-sized enterprises, large corporate entities, financial institutions, and public sector organizations across the South Korean market. The company operates across multiple systematic product and service divisions: Cloud Computing and Managed Services, delivering proprietary Infrastructure-as-a-Service (g-cloud), Desktop-as-a-Service (Gabia DaaS) certified under South Korea's Cloud Security Assurance Program for public institutions, and multi-cloud Managed Service Provider capabilities covering Amazon Web Services, Microsoft Azure, Google Cloud, and Naver Cloud; Enterprise Groupware and SaaS Solutions, anchored by its collaboration platform Hiworks, which provides corporate email, electronic workflow approvals, human resource and attendance management, video conferencing, and electronic tax invoicing; Data Center and Network Infrastructure Services, offering colocation, dedicated server hosting, Content Delivery Network integration, and internet exchange connectivity delivered primarily through its network subsidiary KINX Inc.; Domain Name Registration and Web Hosting, operating as an accredited registrar for national and generic top-level domains alongside shared hosting, specialized virtual servers, and WordPress hosting; Managed Information Security Services, providing continuous 24/7 security control, vulnerability diagnostics, web application firewalls, and compliance consulting under the Gabia Security brand; and Web Agency and E-Commerce Solutions, providing custom website architecture, digital commerce platforms, and online marketing services primarily via its subsidiary Gabia CNS. In recent strategic and operational developments, Gabia completed and commenced commercial operations at its next-generation corporate headquarters and network platform data center in Gwacheon, engineered specifically for high-density artificial intelligence workloads and GPU computing. In late 2024, the company reinforced its internet infrastructure footprint through the acquisition of Whois Corp. for 20.15 billion Korean won. In 2026, Gabia and subsidiary KINX established a long-term strategic partnership with Macquarie Asset Management to commit approximately 600 billion Korean won toward developing a hyperscale AI data center platform in South Korea, headlined by a 40-megawatt facility in Ansan interconnected with its Gwacheon hub. Additionally in 2026, Gabia maintained its independent public listing following an unsuccessful privatizing tender offer by private equity investors, leading to expanded corporate governance initiatives and continued investment in domestic AI cloud infrastructure.