EMnI Co., Ltd.

EMnI Co., Ltd.

KKRX:083470
860.00
KRW
+2.00
(+0.23%)
-129.19EPS
21.15BMarket Cap
EMnI Co., Ltd.
KRX:083470
(Korea Stock Exchange)

Recent

price

860.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
1,689,434.27
1,128,728.25
576,368.15
618,451.18
583,895.8
469,684.7
496,231.26
364,874.8
65,872.66
25,060.45
1,449.88
1,876.25
1,970.89
1,239.4
1,397.93
859.95
796.16
Revenue per Share
-134,640.43
-90,839.51
18,000.02
2,240
38,080.07
19,600.01
-12,479.99
-127,199.78
-173,919.89
92,559.87
-297.76
-122.31
-7
-18.21
70
-216
-117.03
Basic EPS, GAAP
-87,446.4
-10,720.71
2,676.49
-34,814.5
54,354.38
19,336.3
-16,446.03
-59,026.35
-18,200.14
-11,842.17
-551.72
158.65
66.74
-119.16
-34.03
-36.19
-102.21
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
140,084.01
125,728.45
138,395.92
143,614.72
184,930.51
192,214.69
177,787.99
55,572.53
-102,106.02
20,877.07
333.71
447.55
601.89
642.72
698.76
484.64
439.48
Book Value per Share
132,200.46
111,220.72
128,601.96
133,120.24
178,974.35
177,975.41
164,979.07
50,004.05
-103,555.13
20,409.62
-94.26
160.85
396.76
457.15
521.68
402.9
360.59
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
10
13
17
21
21
21
21
Basic Weighted Avg Shares
119,448
98,589
89,781
120,014
130,667
113,766
124,449
96,802
18,465
7,378
14,807
24,059
34,473
26,312
29,699
18,380
17,036
Sales/Revenue/Turnover
-6.21
0.12
6.48
0.17
6.76
4.33
-1.58
-2.54
-3.91
-43.85
-16.93
0.47
2.15
-2.99
1.15
-10.4
-11.84
Operating Margin (%)
3,778
3,886
3,592
3,556
4,028
4,324
4,396
3,976
3,121
2,030
708
1,061
759
788
716
757
712
Depreciation Expense
-9,519
-7,934
2,804
435
8,522
4,747
-3,130
-33,746
-48,751
27,250
-3,041
-1,568
-122
-387
1,487
-4,617
-2,504
Net Income, GAAP
- -
- -
6.23
- -
3.7
18.63
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-7.97
-8.05
3.12
0.36
6.52
4.17
-2.51
-34.86
-264.02
369.35
-20.54
-6.52
-0.36
-1.47
5.01
-25.12
-14.7
Profit Margin (%)
-14,499
-15,810
-1,454
413
12,166
1,525
6,378
-11,758
-49,187
3,788
-3,909
1,735
7,117
7,018
7,122
4,547
3,301
Working Capital
3,711
- -
- -
- -
2,882
3,929
4,242
667
1,549
330
164
49
153
146
54
463
407
LT Debt
10,323
13,519
24,108
31,364
44,790
46,554
46,690
14,786
-31,539
4,547
3,742
7,031
12,485
13,715
14,911
10,174
8,950
Total Equity
- -
- -
12.4
- -
14.39
5.82
- -
- -
- -
- -
- -
- -
- -
- -
2.07
- -
- -
Return on Invested Capital (%)
- -
- -
10.54
- -
15.97
7.98
- -
- -
- -
- -
- -
- -
- -
- -
13.29
- -
- -
Return on Capital (%)
-66.15
-66.56
14.9
1.57
22.38
10.39
-6.71
-109.8
- -
- -
-73.37
-29.12
-1.25
-2.95
10.39
-36.56
-20.62
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Jun'25
Sep'25
Mar'26
ST Debt
3,373
1,280
1,697
LT Borrowings
- -
- -
300
LT Finance Leases
31
128
107
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
21
21
21
Market Capitalization
19,141
22,128
21,147

Working Capital

KRW

•

in mil. unless spec.
Jun'25
Sep'25
Mar'26
Total Current Assets
14,157
10,038
7,149
Cash, Cash Equivalents & STI
9,281
6,319
1,947
Accounts Receivable, Net
3,158
1,612
975
Inventories
1,057
1,547
3,015
Total Current Liabilities
7,145
4,443
3,848
Payables & Accruals
- -
- -
- -
ST Debt
3,373
1,280
1,697
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-36.12%
30.46%
-31.77%
Free Cash Flow
-50.58%
-111.98%
6.97%
Net Income, GAAP
-23.02%
-163.97%
-410.44%
Sales/Revenue/Turnover
0.38%
11.37%
-38.11%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,739
8,462
7,173
- -
29,699
2025
6,018
6,286
2,999
- -
18,380
2026
1,732
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.76
49
5.5
- -
70
2025
-30
8.23
-50.06
- -
-216
2026
-45.19
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
EMnI Co., Ltd. is a South Korea-based specialty materials and technology company primarily engaged in the development, synthesis, and commercialization of advanced organic light-emitting diode (OLED) materials, specialty chemicals, and energy storage solutions. Founded in 1999 and headquartered in Ansan, South Korea, the company operates across display materials, chemical trading, precision components, and secondary battery business units. The company's core product and service portfolio includes OLED emission layer and functional materials, featuring red host materials, green dopants, p-dopants, and hole transport intermediates; deuterated OLED materials produced through proprietary chemical deuteration technology to enhance display efficiency and operational lifespan; specialty electronic chemicals including high-purity heavy water (deuterium oxide, D2O); precision injection molds and optical components; and energy storage materials, including solid-state battery electrolytes and distributed battery cell solutions. EMnI caters to display panel fabricators, chemical processors, consumer electronics manufacturers, and electric mobility enterprises across South Korea, India, and broader Asian markets. In recent operational developments, EMnI has accelerated its business diversification and restructured its global operations to improve profitability. The company has scaled its specialty chemicals business through commercial-volume supply agreements for heavy water (D2O), establishing it as a primary growth driver. In the secondary battery sector, EMnI expanded into the Indian market as an authorized cell distributor for LG Energy Solution, securing consecutive supply contracts for light electric vehicle and battery pack manufacturers, while concurrently developing artificial intelligence-modeled solid-state battery electrolyte synthesis technologies. Furthermore, the company completed the liquidation of its non-core Chinese manufacturing subsidiary to streamline operating costs and established a strategic alliance via its affiliate Neurolab to deploy advanced robotic systems in South Korea.