1. South Korea Stocks

  2. •

    Consumer durables

  3. •

    Electronics/Appliances
INCON Co., Ltd.

INCON Co., Ltd.

KKRX:083640
5,100.00
KRW
-100.00
(-1.92%)
71.26EPS
136.82P/E
150.37BMarket Cap
INCON Co., Ltd.
KRX:083640
(Korea Stock Exchange)

Recent

price

5,100.00

P/E

ratio

136.82

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
7,124.63
9,570.9
10,581.57
10,622.57
9,489.78
7,109.11
7,093.71
1,776.58
8,189.97
13,794.98
7,331.83
6,566.28
5,530.88
5,301.77
3,214.06
3,223.37
3,534.3
Revenue per Share
640
609.59
613.75
826.62
583.75
430
-155
40
-241.67
-8,837.5
-570.18
-79.46
355
-2,640
-190
-80
71.26
Basic EPS, GAAP
950.15
-14.82
1,205.5
540.9
1,274.89
-1,968.85
-174.56
151.52
-178.32
-1,300.79
321.65
-131.2
466.53
243.38
62.17
285.13
456.52
Free Cash Flow per Basic Share
187.5
187.5
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
5,953.88
6,621.57
6,925.97
7,814.88
8,279.41
9,539.63
9,380.3
9,591.79
9,839.9
9,063.74
9,907.68
10,216.62
9,350.51
5,391.6
5,022.76
4,834.49
4,995.6
Book Value per Share
5,427.83
4,793.51
5,732.78
6,621.95
7,264.85
8,643.92
8,747.76
9,110.02
9,485.75
8,808.35
9,786.62
10,111.88
9,348.09
5,389.82
5,021.01
4,754.94
4,916.06
Tangible Book Value per Share
4
4
4
4
4
5
5
25
5
2
7
9
10
12
15
16
12
Basic Weighted Avg Shares
26,367
35,420
40,192
41,846
38,599
36,066
36,120
44,012
41,035
30,761
50,521
56,486
55,309
63,429
49,118
50,821
43,605
Sales/Revenue/Turnover
9.84
8.51
3.98
8.8
5.76
4.28
-1.98
2.86
-4.78
-7.71
3.86
-6.08
1.92
4.03
3.28
3.34
0.82
Operating Margin (%)
792
1,587
1,928
2,064
1,733
1,713
2,024
1,745
1,309
1,341
972
1,004
889
633
690
722
720
Depreciation Expense
2,368
2,256
2,331
3,256
2,374
2,181
-789
991
-1,211
-19,707
-3,929
-684
3,550
-31,584
-2,904
-1,261
879
Net Income, GAAP
8.08
1.11
37.17
1.07
- -
2.23
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
15.56
Effective Tax Rate (%)
8.98
6.37
5.8
7.78
6.15
6.05
-2.19
2.25
-2.95
-64.06
-7.78
-1.21
6.42
-49.79
-5.91
-2.48
2.02
Profit Margin (%)
6,979
7,789
9,288
16,781
21,010
31,332
31,927
26,120
6,995
6,296
34,595
29,042
56,760
40,412
41,722
48,550
49,633
Working Capital
500
2,068
- -
3,020
- -
- -
- -
- -
- -
76
223
65
2,712
2,435
253
95
85
LT Debt
22,034
27,571
26,990
31,259
38,462
47,979
47,218
48,242
51,251
56,435
82,963
90,008
107,393
83,151
77,462
74,559
77,043
Total Equity
10.68
9.13
3.37
11.76
- -
3.44
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.39
Return on Invested Capital (%)
10.71
7.57
10.97
11.2
- -
5.05
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.15
Return on Capital (%)
11.17
9.69
9.05
11.18
6.81
5.05
-1.66
2.08
-2.43
-36.6
-5.64
-0.79
3.6
-33.15
-3.62
-1.66
1.13
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
384
242
508
LT Borrowings
- -
- -
- -
LT Finance Leases
110
95
85
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
120,293
98,317
150,367

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
45,578
55,656
56,796
Cash, Cash Equivalents & STI
38,359
44,896
47,237
Accounts Receivable, Net
2,380
6,817
3,347
Inventories
2,191
2,337
2,269
Total Current Liabilities
3,142
7,107
7,163
Payables & Accruals
- -
- -
- -
ST Debt
384
242
508
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.86%
-1.07%
-3.75%
Free Cash Flow
-108.51%
-79.22%
373.12%
Net Income, GAAP
-97.55%
-367.8%
-56.56%
Sales/Revenue/Turnover
5.98%
1.06%
3.47%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,247
12,015
10,259
17,596
49,118
2025
13,579
10,784
8,196
18,261
50,821
2026
6,364
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
47.56
110
70
-2,075.7
-190
2025
25
-144.39
14.76
102.22
-80
2026
166.2
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
GoPro, Inc. (NASDAQ:GPRO)
Arcelik A.S. (BIST:ARCLK)
Richtech Robotics Inc. (NASDAQ:RR)
Aditya Infotech Limited (NSE:CPPLUS)
SharkNinja, Inc. (NYSE:SN)
LG Electronics India Limited (NSE:LGEINDIA)
Business
INCON Co., Ltd. is a South Korea-based technology company primarily engaged in the development, manufacture, and distribution of intelligent video surveillance systems, Internet of Things (IoT) public safety platforms, and public procurement integration services. Founded in 2000 and headquartered in Seoul, South Korea, the company serves municipal governments, public institutions, commercial enterprises, and industrial clients both domestically and in international markets across North America, Europe, and Asia. The company operates across multiple core business segments, offering an extensive portfolio of security hardware, software, and ICT solutions. Its primary product and service offerings include digital video recorders (DVRs); network video recorders (NVRs); high-definition IP cameras; integrated video management software (VMS); intelligent traffic and disaster monitoring systems; IoT-based smart fire detection and early warning platforms; and ICT network infrastructure integration and public procurement bidding support services. In recent years, INCON Co., Ltd. has executed significant strategic and operational changes to diversify its revenue streams and enhance its technological capabilities. The company expanded its core public safety business by developing artificial intelligence-enabled video analytics and integrated smart city control platforms for local government agencies. Additionally, the company diversified its business scope through strategic investments in the biotechnology and healthcare sectors, participating in global biomedical initiatives and drug development partnerships alongside its traditional security and ICT operations. Through continuous enhancements to its smart safety platforms and expansion of its public procurement intermediary services, the company maintains its focus on high-value public safety infrastructure and digital technology solutions.