Hana Financial Group Inc.

Hana Financial Group Inc.

KKRX:086790
116,300.00
KRW
-3,600.00
(-3.00%)
14,934.66EPS
7.62P/E
31.00TMarket Cap
Jan 29Next Earn
Hana Financial Group Inc.
KRX:086790
(Korea Stock Exchange)

Recent

price

116,300.00

P/E

ratio

7.62

div

yld

4.22%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
15,652.84
16,649.22
25,459.14
20,115.1
19,478.7
20,501.91
24,761.38
28,493.2
26,696.22
30,745.86
34,098.93
36,411.74
39,649.42
43,764.48
45,202.85
50,166.17
55,161.43
Revenue per Share
4,756
5,097
6,648
3,399
3,177
3,001
4,421
6,817
7,360
7,898
8,858
11,819
11,865
11,380
12,629
13,954
15,041.46
Basic EPS, GAAP
-14,819.57
-25,535.16
20,434.94
17,421.82
15,028.59
5,970.7
8,892.9
17,254.59
-20,018.54
19,221.05
-27,925.07
11,948.2
74,618.76
-40,031.64
-16,130.09
-13,626.99
2,350.31
Free Cash Flow per Basic Share
667.17
666.32
463.33
354.44
372.48
549.87
737.69
1,089.75
1,615.14
1,982.63
2,056.55
2,271.87
3,469.88
4,649.63
3,800.39
4,952.15
4,905.56
Dividend per Share
55,623.04
58,420.92
65,238.11
68,756.16
72,879.37
74,829.19
75,971.15
80,653.53
88,026.21
96,460.9
105,341.33
117,362.56
125,652.61
136,600.87
151,798.39
164,775.65
173,264.18
Book Value per Share
53,787.09
57,009.91
58,412.35
63,729.54
68,538.71
71,140.49
72,569.72
77,870.26
85,742.34
94,213.59
102,806.24
114,795.92
122,895.24
133,354.11
148,079.39
160,811.51
168,871.2
Tangible Book Value per Share
220
256
260
292
308
318
301
299
303
303
298
298
301
301
296
287
273
Basic Weighted Avg Shares
3,437,868
4,256,611
6,622,056
5,876,332
6,007,244
6,519,356
7,451,809
8,513,431
8,100,726
9,310,118
10,152,080
10,863,041
11,931,942
13,159,001
13,382,423
14,390,802
15,053,216
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
266,684
199,742
455,595
499,542
470,487
474,908
489,329
535,404
591,837
741,406
760,800
768,787
926,310
1,219,747
1,480,620
1,645,594
1,672,983
Depreciation Expense
1,044,571
1,303,121
1,729,180
992,968
979,789
954,281
1,330,477
2,036,839
2,233,325
2,391,584
2,637,242
3,526,068
3,570,607
3,421,712
3,738,849
4,002,882
4,104,722
Net Income, GAAP
21.71
24.05
13.2
21.83
21.78
20.24
23.09
24.37
27.77
28.83
28
26.98
26.38
25.91
25.41
26.05
27.82
Effective Tax Rate (%)
30.38
30.61
26.11
16.9
16.31
14.64
17.85
23.93
27.57
25.69
25.98
32.46
29.92
26
27.94
27.82
27.27
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
32,011,282
40,883,170
52,715,731
51,277,134
50,740,082
52,240,697
52,763,776
55,195,320
62,125,726
66,331,698
74,392,998
83,302,435
94,591,593
97,140,939
106,769,378
115,556,198
127,645,851
LT Debt
12,736,737
14,820,938
20,342,437
20,889,625
21,893,642
22,971,744
23,390,038
24,827,944
27,108,460
28,984,773
31,600,288
35,499,340
37,628,148
40,181,717
43,576,927
45,645,554
48,447,154
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
2.49
2.59
2.69
1.37
1.35
1.29
1.67
2.51
2.59
2.55
2.57
3.09
2.79
2.5
2.58
2.55
2.48
Return on Capital (%)
9.86
10.13
11.6
5.57
4.77
4.41
5.96
8.79
8.88
8.77
8.96
10.86
10.08
9.01
9.11
9.17
9.11
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
271
271
271
Market Capitalization
25,458,700
28,840,568
31,004,963

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
43,339,918
45,942,331
43,746,042
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.14%
7.67%
4.75%
Free Cash Flow
-36.79%
31%
-18.14%
Net Income, GAAP
16.66%
9.42%
7.06%
Sales/Revenue/Turnover
8.4%
7.27%
7.54%
Total Cash Common Dividend
25.4%
21.08%
26.26%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,552,394
3,376,842
3,452,754
3,000,433
13,382,423
2025
3,657,669
3,741,638
3,644,287
3,347,208
14,390,802
2026
3,905,505
4,156,216
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,473
3,506
3,955
1,825.43
12,629
2025
3,879
4,095
4,144.8
2,104.76
13,954
2026
4,482.31
4,293
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
119.02
2,286.62
709.28
737.34
3,800.39
2025
143.34
2,801.21
1,060.11
1,059.64
4,952.15
2026
160.51
2,587.86
- -
- -
- -
Business
Hana Financial Group Inc. (086790.KS) operates as a financial holding company that provides a comprehensive range of banking, securities, insurance, and financial services through its subsidiaries in South Korea and internationally. The group offers deposits, household loans, business loans, trusts, credit cards, international foreign-exchange services, and bancassurance via Hana Bank; securities trading, brokerage, underwriting, and investment inducement through Hana Securities; credit/debit card issuance, settlement, card loans, mobile payments, and MyData services via KEB Hana Card; auto leasing, used-car financing, credit loans, equity-backed loans, and housing loans through Hana Capital; life and non-life insurance, vehicle insurance, general insurance, and long-term health insurance via Hana Life and Hana Insurance; real estate investment trusts, asset investment trusts, fund accounting, net asset value calculations, trading systems, portfolio management, and compliance systems; financial IT, system integration, asset management, and electronic document certification; mutual savings banking, transfer agent services, technology financing, privately placed funds, investment consulting, asset securitization, and real estate operations. It maintains geographic operations in South Korea, Hong Kong, Singapore, the United States, Japan, China, Indonesia, the United Kingdom, Canada, Vietnam, and other international markets, with key subsidiaries including Hana Bank, Hana Securities, KEB Hana Card, Hana Capital, Hana Life, Hana Insurance, Hana Savings Bank, Hana Asset Trust, Hana Alternative Asset Management, Hana Ventures, and overseas units such as Hana Bank China and PT Bank Hana. Founded in 1971 as Korea Investment & Finance Corporation and established as a holding company in 2005, Hana Financial Group is headquartered at 66 Eulji-ro, Seoul, South Korea. Recent strategic initiatives include a commitment to invest 100 trillion won ($70 billion) over five years through 2030 in productive finance focused on AI, exports, inclusive finance for small businesses and low-income groups, and the "Hana Growth for All" project; creation of a 400 billion-won parent fund with six affiliates including Hana Bank, Hana Securities, Hana Card, Hana Capital, Hana Alternative Asset Management, and Hana Ventures to support sub-funds totaling over 4 trillion won for advanced industries such as AI, bio/healthcare, content/culture, defense/aerospace, energy, and manufacturing; and a share repurchase program totaling over 1.8 trillion won in 2024-2025 to enhance shareholder returns toward a 50% total shareholder return rate by 2027.