SHOWBOX Corp.

SHOWBOX Corp.

KKRX:086980
1,655.00
KRW
-60.00
(-3.50%)
68.90EPS
38.75P/E
166.71BMarket Cap
SHOWBOX Corp.
KRX:086980
(Korea Stock Exchange)

Recent

price

1,655.00

P/E

ratio

38.75

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
495.27
935.99
1,510.73
1,738.17
1,137.08
2,279.44
2,015.38
1,646.09
1,101.87
1,254.8
747.78
815.63
907
643
1,490.38
1,004.93
2,079.96
Revenue per Share
-145.2
-251.76
-7
84
-12
184
214
254
70
52
-42
36
-34
-485
439
-241
68.9
Basic EPS, GAAP
-698.12
-221.4
606.01
216.81
-693.99
1,370.53
-102.92
34.63
-859.06
-15.14
-552.55
407.21
-341.29
275.26
467.89
-309.88
766.76
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
4.85
49.93
50.01
50.18
49.78
49.85
- -
- -
- -
- -
149.99
- -
Dividend per Share
1,947.36
1,610.1
1,596.96
1,686.04
1,683.93
1,860.46
2,022.81
2,226.32
2,254.98
2,254.17
2,155.97
2,197.87
2,164.78
1,680.4
2,117.25
1,720.91
2,007.74
Book Value per Share
1,839.18
1,507.7
1,576.93
1,629.59
1,674.37
1,858.61
2,009.24
2,209.7
2,117.86
2,199.84
2,112.35
2,160.73
2,087.53
1,510.58
1,957.63
1,697.87
1,979.11
Tangible Book Value per Share
55
54
58
62
63
62
62
62
62
63
63
62
62
62
62
62
62
Basic Weighted Avg Shares
27,084
50,996
88,204
108,149
72,003
142,003
125,932
102,692
68,511
78,650
46,800
50,934
56,684
40,170
93,118
62,748
129,869
Sales/Revenue/Turnover
-4.97
-17.64
11.01
5.86
2.46
9.9
12.15
10.12
7.65
2.47
-4.17
3.78
-5.64
-70.44
26.34
-18.57
8.8
Operating Margin (%)
21,653
36,051
46,205
56,102
48,841
75,319
50,667
58,203
40,322
60,668
31,128
19,704
42,757
46,429
31,953
29,645
33,386
Depreciation Expense
-7,940
-13,717
-409
5,226
-760
11,463
13,372
15,846
4,352
3,259
-2,629
2,248
-2,125
-30,300
27,428
-15,048
4,302
Net Income, GAAP
- -
- -
- -
7.58
- -
8.42
15.73
- -
31.46
23.11
- -
23.92
- -
- -
- -
- -
39
Effective Tax Rate (%)
-29.32
-26.9
-0.46
4.83
-1.06
8.07
10.62
15.43
6.35
4.14
-5.62
4.41
-3.75
-75.43
29.46
-23.98
3.31
Profit Margin (%)
55,389
56,852
51,651
55,462
60,910
72,875
82,943
96,150
99,722
90,512
92,290
89,713
74,001
48,890
74,673
57,749
76,815
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
1,686
1,423
1,176
1,637
1,227
728
238
104
LT Debt
105,870
100,969
99,490
105,549
105,385
116,105
126,223
138,922
140,711
140,660
134,532
137,147
135,165
104,921
132,197
107,450
125,359
Total Equity
- -
- -
- -
5.6
- -
11.63
10.64
- -
2.57
1.05
- -
1.07
- -
- -
- -
- -
5.44
Return on Invested Capital (%)
- -
- -
- -
4.56
- -
10.34
11.04
- -
3.11
2.37
- -
1.68
- -
- -
- -
- -
3.49
Return on Capital (%)
-7.12
-13.27
-0.41
5.1
-0.72
10.37
11.04
11.95
3.11
2.32
-1.91
1.65
-1.56
-25.24
23.13
-12.56
3.49
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
530
532
527
LT Borrowings
- -
- -
- -
LT Finance Leases
370
238
104
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
62
62
62
Market Capitalization
166,397
152,037
166,709

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
91,242
82,385
161,979
Cash, Cash Equivalents & STI
28,458
27,514
69,002
Accounts Receivable, Net
2,396
2,735
45,769
Inventories
- -
- -
- -
Total Current Liabilities
27,631
24,636
85,164
Payables & Accruals
- -
- -
- -
ST Debt
530
532
527
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.11%
-2.92%
-18.72%
Free Cash Flow
-0.08%
-126.84%
-166.19%
Net Income, GAAP
35.74%
120.1%
-154.86%
Sales/Revenue/Turnover
0.14%
18.04%
-32.61%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
63,214
16,979
4,854
8,070
93,118
2025
11,734
18,898
17,285
14,831
62,748
2026
78,855
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
322
103
-1
15.99
439
2025
-23
-95.83
-32.14
-89.81
-241
2026
286.68
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
149.99
2026
- -
- -
- -
- -
- -
Business
SHOWBOX Corp. is a South Korea-based entertainment and media company primarily engaged in the investment, production, distribution, and licensing of motion pictures, television dramas, and digital video content. Founded in 1999 and headquartered in Seoul, South Korea, the company operates as the core entertainment content arm of the Orion Group. SHOWBOX Corp. structures its operations across motion picture investment and theatrical distribution; original television and streaming series production; ancillary media rights licensing; and international content sales. The company's core products and services include theatrical film distribution, managing the nationwide and overseas theatrical release of feature-length commercial films across genres such as action, thrillers, historical dramas, comedy, and horror; film financing and investment, providing equity capital, project syndication, and production management for domestic and co-produced film projects; scripted television and streaming series production, developing and producing original episodic dramas for terrestrial broadcasters, cable television networks, and global Over-The-Top (OTT) streaming platforms; ancillary rights licensing, commercializing film and television libraries across video-on-demand (VOD), Internet Protocol television (IPTV), subscription video-on-demand (SVOD), digital downloads, in-flight entertainment, and pay-television channels; international sales and export, marketing distribution rights, theatrical presales, and remake format options across Asian, North American, and European territories; and intellectual property (IP) monetization, encompassing webtoon and web novel adaptations, original soundtrack (OST) distribution, and derivative merchandise. In recent developments, SHOWBOX Corp. has expanded its business model from a traditional theatrical film distributor into a comprehensive multi-format global content studio, scaling its production pipeline for global streaming platforms with major worldwide releases such as the Netflix original series A Killer Paradox. The company achieved substantial commercial and box office success with the theatrical distribution of the occult mystery film Exhuma, which surpassed 11 million admissions in South Korea, ranked among the highest-grossing domestic films, and generated extensive theatrical presales and distribution across international markets. To accelerate global expansion and intellectual property development, SHOWBOX Corp. established a strategic partnership and secured large-scale equity investment from U.S.-based investment firm Maum Capital Group (MCG) to finance global co-productions, cross-border IP adaptations, and emerging digital entertainment ventures. In addition, the company has actively diversified its intellectual property sourcing by securing rights to popular webtoons and web novels, forming joint production alliances with domestic and overseas creative studios, and optimizing its content distribution network to meet rising global demand for Korean entertainment content.