1. South Korea Stocks

  2. •

    Technology services

  3. •

    Internet software/Services
E&M Co., Ltd.

E&M Co., Ltd.

KKRX:089230
2,565.00
KRW
-155.00
(-5.70%)
-1,152.59EPS
100.05BMarket Cap
E&M Co., Ltd.
KRX:089230
(Korea Stock Exchange)

Recent

price

2,565.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
171,121.05
245,638.93
263,473.5
11,212.65
66,128.74
9,313.62
333.99
1,476.4
3,031.17
4,346.74
4,544.52
3,311.55
2,681.2
17,172.77
1,062.39
501.75
483.4
Revenue per Share
-40,380.69
-42,143.75
-8,907.76
-5,005.42
-59,542.71
-9,288.03
82
-2,000
1,990
-390
-1,730
-636.73
-1,300
-17,800
-634
-809
-1,134.6
Basic EPS, GAAP
-93,471.07
-108,458.08
-13,825.52
-3,021.26
-6,132.04
-11,600.98
-122.05
105.53
207.84
738.96
-996.22
-1,835.69
187.67
-1,099.25
-271.2
-383.24
-287.75
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
172,304.63
143,884.65
135,143.72
57,933.96
7,530.29
5,522.65
5,927.52
3,907.83
2,773.89
5,744.03
5,178.17
4,942.58
3,404.63
1,665.4
1,374.81
606.58
599.53
Book Value per Share
172,304.63
143,524.87
134,783.95
57,933.96
7,530.29
3,566.5
4,022.78
2,054.5
-885.95
3,181.87
2,780.41
2,703.54
2,024.27
1,093.76
1,144.48
558.27
553.14
Tangible Book Value per Share
- -
- -
1
6
1
3
46
9
9
10
13
17
17
2
21
25
29
Basic Weighted Avg Shares
78,675
116,310
138,319
62,835
67,588
24,744
15,331
13,590
27,831
44,757
58,620
56,350
46,602
31,702
22,196
12,341
14,012
Sales/Revenue/Turnover
-31.02
-10.03
2.49
-34.15
-65.4
-54.95
15.25
19.52
19.34
17.94
8.39
6.4
-4.06
-24.17
-33.53
-72.12
-66.24
Operating Margin (%)
6,538
5,107
7,779
8,121
7,172
4,324
1,414
1,345
1,358
2,543
3,870
5,088
5,046
4,331
2,687
1,831
1,770
Depreciation Expense
-18,566
-19,955
-4,676
-28,050
-60,857
-24,676
3,764
-18,410
18,271
-4,016
-22,315
-10,835
-22,595
-32,860
-13,246
-19,898
-32,887
Net Income, GAAP
- -
- -
- -
- -
- -
- -
15.81
39.33
6.45
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-23.6
-17.16
-3.38
-44.64
-90.04
-99.73
24.55
-135.46
65.65
-8.97
-38.07
-19.23
-48.49
-103.65
-59.68
-161.24
-234.71
Profit Margin (%)
9,707
-20,156
-40,311
-45,356
-33,155
423
-1,324
15,268
-23,958
15,413
24,586
14,943
1,927
-38,376
-28,954
-31,169
-29,775
Working Capital
44,140
61,562
53,977
39,475
25,625
1,014
5,000
- -
- -
7,535
5,034
20,378
20,493
230
141
255
173
LT Debt
79,230
68,123
63,984
55,319
15,773
50,725
54,444
35,893
25,478
65,553
83,535
84,987
61,842
30,918
30,084
55,322
54,216
Total Equity
- -
- -
- -
- -
- -
- -
3.11
3.08
10.98
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
6.85
-35.28
42.77
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
-21
-27.08
-7.08
-47.02
-171.21
-74.22
7.16
-40.76
59.54
-8.82
-30.03
-12.84
-30.63
-70.86
-43.43
-76.37
-129.67
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
40,637
48,084
43,176
LT Borrowings
- -
- -
- -
LT Finance Leases
177
255
173
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
25
36
36
Market Capitalization
32,013
43,290
100,053

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
17,327
29,509
28,331
Cash, Cash Equivalents & STI
10,911
16,320
16,010
Accounts Receivable, Net
1,351
4,327
3,878
Inventories
- -
2,127
2,100
Total Current Liabilities
53,821
60,678
58,106
Payables & Accruals
- -
- -
- -
ST Debt
40,637
48,084
43,176
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.46%
1.14%
83.89%
Free Cash Flow
4.31%
23.2%
66.36%
Net Income, GAAP
-47.68%
18.61%
50.22%
Sales/Revenue/Turnover
1.97%
-25.5%
-44.4%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,427
5,684
5,011
5,074
22,196
2025
3,133
4,571
4,259
-1,014
12,341
2026
6,196
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-257
-152
-123
-113.63
-634
2025
-193
-157.12
-159.8
-231.42
-809
2026
-544.16
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Meta Platforms, Inc. (NASDAQ:META)
Alphabet Inc. (NASDAQ:GOOGL)
Netflix, Inc. (NASDAQ:NFLX)
Alphabet Inc. (NASDAQ:GOOG)
Reddit, Inc. (NYSE:RDDT)
PB Fintech Limited (NSE:POLICYBZR)
Business
THE E&M Co., Ltd. is a South Korea-based media, entertainment, and technology company that specializes in real-time live-streaming platforms, digital content production, talent management, and specialized cultural real estate development. Founded in 2002 and headquartered in Seoul, South Korea, the company provides comprehensive digital media and entertainment solutions to individual content creators, corporate clients, and general consumers across domestic and international markets. The company operates through several core business lines and product offerings, which include Popkon TV, a proprietary real-time interactive personal broadcasting and video streaming platform; Popcast Solution, a business-to-business (B2B) video infrastructure and live-streaming software package that enables commercial clients to build and manage customized broadcasting platforms; Multi-Channel Network (MCN) services, creator incubation, and video content production operated through IC Entertainment; comprehensive artist management and talent representation services provided through its entertainment subsidiary CL& Company; and biomedical research initiatives conducted via its subsidiary Luca AiCell Co., Ltd., focusing on lipid bilayer-based drug delivery systems, circulating tumor cell diagnostics, and gene therapy delivery technologies. Additionally, the company acts as a primary developer for the Cheongna International City Media & Culture Complex (SOM:CITY) in Incheon, South Korea, which integrates high-tech filming studios, production infrastructure, and cultural tourism facilities. In recent major developments, THE E&M Co., Ltd. has advanced its strategic expansion by securing a KRW 30 billion investment commitment from foreign institutional partners to accelerate development of the Cheongna media and culture complex, completing structured convertible bond financing rounds to support working capital and corporate asset investments, and expanding its corporate governance and technology platform investments across digital entertainment and life sciences.