DUKSHINEPC CO. LTD.

DUKSHINEPC CO. LTD.

KKRX:090410
3,210.00
KRW
+55.00
(+1.74%)
-64.29EPS
42.58BMarket Cap
DUKSHINEPC CO. LTD.
KRX:090410
(Korea Stock Exchange)

Recent

price

3,210.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
17,548.63
13,261.38
13,145.92
15,764.96
16,396.73
17,613.52
19,551.8
14,679.46
16,934.06
21,837.56
23,674.91
15,931.78
11,700.72
11,193.74
Revenue per Share
1,969
1,019
142
-1,579.84
1,135
1,115
195
-940
390
1,100
2,615
1,225
170
-52.26
Basic EPS, GAAP
2,524.51
-768.73
-1,441.95
-3,185.29
1,629.92
1,682.78
-807.44
184.68
-3,743.6
2,776.38
3,436.98
2,460.49
-7,161.58
-2,133.21
Free Cash Flow per Basic Share
56.26
65.31
120.49
- -
- -
- -
151.2
- -
- -
- -
100.06
150.28
101.3
- -
Dividend per Share
4,742.9
8,674.18
8,675.38
7,085.25
8,114.43
9,384.33
9,458.57
8,143.68
8,793.95
9,858.72
12,363.56
13,576.67
13,600.45
13,659.23
Book Value per Share
4,571.29
8,514.37
8,216.95
6,660.14
7,675.2
8,804.69
9,066.15
7,822.26
8,413.87
9,621.27
12,089.47
13,388.4
13,249.37
13,309.91
Tangible Book Value per Share
6
7
8
8
8
8
8
8
9
9
9
9
9
10
Basic Weighted Avg Shares
104,434
90,646
104,896
121,634
125,888
135,363
149,007
123,182
152,884
201,608
218,078
146,564
106,459
110,397
Sales/Revenue/Turnover
12.9
11.71
3
-8.3
6.45
7.8
1.74
-6.69
2.65
10.02
13.27
7.32
-0.1
-2.26
Operating Margin (%)
2,033
2,201
2,597
1,832
3,566
3,237
3,365
4,113
4,130
3,978
3,809
3,642
2,678
2,928
Depreciation Expense
11,718
6,965
1,133
-12,189
8,714
8,569
1,486
-7,888
3,521
10,155
24,088
11,269
1,547
-515
Net Income, GAAP
17.42
30.46
42.23
- -
2.66
7.96
4.94
- -
- -
7.79
23.51
12.49
41.5
393.23
Effective Tax Rate (%)
11.22
7.68
1.08
-10.02
6.92
6.33
1
-6.4
2.3
5.04
11.05
7.69
1.45
-0.47
Profit Margin (%)
13,969
32,691
26,159
2,212
10,040
27,043
11,225
19,134
24,548
31,464
46,594
36,367
20,455
-15,394
Working Capital
6,525
- -
2,000
1,540
- -
8,376
1,701
11,685
9,091
5,768
2,387
176
31,046
66
LT Debt
38,000
69,497
68,262
54,428
62,334
72,089
72,660
71,835
81,052
90,866
113,953
125,106
125,182
125,685
Total Equity
- -
11.95
2.45
- -
8.95
10.55
2.57
- -
- -
14.6
16.08
6.5
-0.04
3.58
Return on Invested Capital (%)
- -
11.27
1.53
- -
10.34
10.08
2.52
- -
- -
8.96
18.34
8.36
1.16
0.45
Return on Capital (%)
- -
12.96
1.64
-19.87
14.93
12.75
2.05
-10.92
4.61
11.81
23.52
9.43
1.23
-0.41
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
36,306
63,936
76,336
LT Borrowings
31,000
- -
- -
LT Finance Leases
46
83
66
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
60,232
53,504
42,582

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
69,876
71,146
78,711
Cash, Cash Equivalents & STI
25,050
26,523
26,857
Accounts Receivable, Net
17,997
17,956
23,274
Inventories
24,637
24,611
26,763
Total Current Liabilities
49,422
85,649
94,105
Payables & Accruals
- -
- -
- -
ST Debt
36,306
63,936
76,336
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.98%
12.04%
0.06%
Free Cash Flow
-315.63%
-569.92%
-387.87%
Net Income, GAAP
-202.09%
8.3%
-86.27%
Sales/Revenue/Turnover
2.37%
0.8%
-27.36%
Total Cash Common Dividend
- -
- -
-33.33%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
40,803
43,561
33,426
28,773
146,564
2025
25,100
29,131
24,853
27,374
106,459
2026
25,666
32,504
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
430
830
150
-183.91
1,225
2025
245
-25
-187.62
137.07
170
2026
7.43
-10
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
150.28
2025
100.08
- -
- -
- -
101.3
2026
- -
- -
- -
- -
- -
Business
DUKSHIN EPC CO. LTD., formerly known as Duckshin Housing Co., Ltd., is a South Korea-based manufacturer specializing in architectural deck plates and structural steel construction materials. Founded in 1980 and headquartered in Seoul, South Korea, the company designs, manufactures, and distributes advanced floor decking systems and structural components utilized in commercial, industrial, infrastructure, and residential construction projects. The company operates through several core product and solution categories, offering integrated truss deck systems, demoldable deck plates, insulated floor systems, traditional formwork decks, and structural engineering services. Its primary product portfolio includes the Speed Deck, an integrated truss deck plate engineered to prevent welding corrosion and provide customizable truss spacing; the Eco Deck, an eco-friendly demoldable deck plate system featuring detachable and recyclable galvanized steel bottom plates that facilitate post-curing concrete inspection; the Insu Deck, an integrated insulation deck plate combining thermal insulation, structural truss formwork, and reinforcement in a single product to accelerate construction timelines and reduce labor costs; the Form Deck, a galvanized structural steel sheet serving as permanent formwork for reinforced concrete slab construction; the GC Deck and GC Bodeck, engineered for heavy-load and long-span architectural frameworks; and the Dove Deck, designed for specialized floor structural requirements. In addition to manufacturing, the company provides automated rebar truss fabrication, computer-aided structural design, and on-site engineering and technical support. DUKSHIN EPC CO. LTD. serves general contractors, civil engineering enterprises, and commercial developers across domestic and international markets, including South Korea, Southeast Asia, and North America, with applications spanning high-rise commercial towers, logistics warehouses, semiconductor fabrication plants, electric vehicle battery facilities, and data centers. The company operates major domestic manufacturing facilities in Gunsan and Cheonan, South Korea, and maintains international manufacturing and sales operations through its subsidiary Duckshin Vina Co., Ltd. in Hai Phong, Vietnam. In recent strategic developments, the company rebranded from Duckshin Housing Co., Ltd. to DUKSHIN EPC CO. LTD. in April 2024 to reflect its strategic expansion into comprehensive engineering, procurement, and construction solutions and global market growth. To support its international expansion, the company established a United States corporate office in Duluth, Georgia, and invested in a dedicated manufacturing facility in Athens, Georgia, to supply localized architectural deck plates for North American advanced manufacturing projects. Furthermore, DUKSHIN EPC CO. LTD. recently expanded its North American client footprint by securing supply contracts for high-tech industrial facilities, including Amkor Technology's advanced semiconductor packaging and test facility in Peoria, Arizona.