Hyunwoo Industrial Co., LTD

Hyunwoo Industrial Co., LTD

KKRX:092300
2,390.00
KRW
-50.00
(-2.05%)
556.00EPS
4.90P/E
56.86BMarket Cap
Hyunwoo Industrial Co., LTD
KRX:092300
(Korea Stock Exchange)

Recent

price

2,390.00

P/E

ratio

4.90

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
10,752.26
10,298.92
9,854.97
9,477.68
8,535.79
10,101.83
11,018.32
10,277.02
10,589.78
11,737.83
10,093.9
11,720.35
11,621.92
12,977.96
11,268.15
12,928.35
13,401.22
Revenue per Share
297
113.87
139
-248
-379
5
257
346
443
156
74
-34
258
568
456
412
621.04
Basic EPS, GAAP
-2,990.14
-452.07
-407.96
-368.28
22.91
620.7
902.32
-271.51
-1,107.5
-738.96
-1,590.41
513.11
-679.94
782.77
763.53
1,051.18
1,086.02
Free Cash Flow per Basic Share
52.35
100
50
49.92
29.97
28.48
56.33
78.22
102.6
97.14
98.53
95.59
96.9
100.07
99.99
49.83
- -
Dividend per Share
5,428.46
5,862.17
5,968.8
5,908.38
5,486.22
5,407.69
4,991.71
4,742.16
5,116.64
5,056.55
5,004.83
4,840.18
5,041.04
5,491.72
5,827.38
6,107.91
6,260.36
Book Value per Share
5,408.24
5,771.51
5,883.97
5,828.74
5,423.62
5,348.69
4,938.66
4,698.25
4,903.78
4,840.3
4,960.05
4,812.87
5,017.11
5,461.5
5,791.75
6,063.9
6,216.76
Tangible Book Value per Share
9
10
10
10
10
11
11
12
14
14
15
16
18
18
18
18
18
Basic Weighted Avg Shares
95,719
102,974
98,544
94,907
85,429
106,401
119,109
127,420
147,756
168,476
152,928
184,284
209,868
237,301
206,192
237,355
247,444
Sales/Revenue/Turnover
5.1
2.52
1.12
-2.02
-5.13
3.36
4.3
4.7
3.2
3.04
0.04
2.24
3.98
5.86
3.76
4.65
5.43
Operating Margin (%)
6,864
8,193
8,740
9,205
9,536
9,202
8,691
8,115
6,800
6,138
6,199
7,405
8,156
9,003
9,315
9,106
9,036
Depreciation Expense
2,644
1,139
1,390
-2,483
-3,793
53
2,778
4,290
6,181
2,239
1,121
-535
4,659
10,386
8,344
7,564
11,467
Net Income, GAAP
19.85
39.54
- -
- -
- -
- -
21.43
22.13
25.45
31.1
47.25
150.21
25.33
16.49
3.88
22.88
18.69
Effective Tax Rate (%)
2.76
1.11
1.41
-2.62
-4.44
0.05
2.33
3.37
4.18
1.33
0.73
-0.29
2.22
4.38
4.05
3.19
4.63
Profit Margin (%)
-15,630
-14,697
-15,279
-13,480
-22,817
-20,723
-4,160
3,786
-4,128
-9,762
24,260
17,290
9,642
21,876
13,412
22,008
24,357
Working Capital
3,710
9,980
10,022
16,933
7,146
5,605
13,490
18,669
23,747
24,686
41,055
33,558
24,792
25,280
10,366
4,343
3,076
LT Debt
54,276
58,613
59,679
59,075
54,854
54,886
60,510
67,888
71,337
75,481
75,226
84,694
92,239
100,485
106,627
114,063
116,910
Total Equity
5.58
2.06
- -
- -
- -
- -
4.39
4.66
3.06
2.8
0.02
-1.48
4.28
8.1
5.35
6.12
8.01
Return on Invested Capital (%)
4.78
1.98
- -
- -
- -
- -
3.83
4.77
5.88
2.55
1.4
-0.95
3.99
8.35
7.43
6.29
9.26
Return on Capital (%)
5.49
2.02
2.35
-4.18
-6.66
0.1
4.82
6.68
8.88
3.05
1.49
-0.67
5.27
10.78
8.06
6.85
10.3
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
13,283
20,352
19,106
LT Borrowings
4,964
3,666
2,369
LT Finance Leases
678
676
706
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
18
19
19
Market Capitalization
54,344
59,759
56,864

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
106,853
103,947
105,301
Cash, Cash Equivalents & STI
28,869
33,313
32,872
Accounts Receivable, Net
26,978
29,001
32,945
Inventories
47,224
38,387
36,627
Total Current Liabilities
86,408
81,940
80,944
Payables & Accruals
- -
- -
- -
ST Debt
13,283
20,352
19,106
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.65%
8.7%
6.97%
Free Cash Flow
-19.7%
-113.3%
38.13%
Net Income, GAAP
413.48%
-205.05%
-9.35%
Sales/Revenue/Turnover
8.91%
9.89%
15.11%
Total Cash Common Dividend
- -
- -
-50%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
56,413
54,452
49,923
45,404
206,192
2025
50,599
61,652
64,266
60,838
237,355
2026
60,688
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
193
159
13
90.68
456
2025
5
112.81
244.39
50.74
412
2026
213.76
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
99.99
2025
- -
- -
- -
- -
49.83
2026
- -
- -
- -
- -
- -
Business
Hyunwoo Industrial Co., Ltd. is a South Korea-based manufacturing company primarily engaged in the design, development, and production of printed circuit boards (PCBs) for automotive electronics, flat panel displays, and consumer electronics. Established in 1987 and headquartered in Incheon, South Korea, the company specializes in a diverse range of circuit board technologies; including High-Density Interconnect (HDI) PCBs; Multi-Layer Boards (MLBs); high-frequency and radio frequency (RF) PCBs; Via Fill PCBs; Insulated Metal Substrate (IMS) and Flex-IMS boards; double-sided standard PCBs; and semi-flexible boards. Its product solutions are engineered for specific applications; comprising automotive electronic control units, battery management systems (BMS), advanced driver-assistance systems (ADAS), telematics modules, power inverters, and automotive LED headlamp systems; OLED, LCD, and LED television and commercial display panels; and control boards for home appliances and IT equipment. Hyunwoo Industrial Co., Ltd. primarily serves major global electronics and automotive Tier-1 suppliers, maintaining key commercial relationships with LG Electronics Vehicle Component Solutions Division, LG Display, and Hyundai KEFICO. The company operates advanced research, development, and high-tech manufacturing facilities at its headquarters in Incheon, while managing mass production and standard PCB fabrication through its overseas subsidiary, Hyunwoo Vina Co., Ltd., located in Vinh Phuc Province, Vietnam. In recent strategic developments, Hyunwoo Industrial Co., Ltd. has executed a comprehensive business realignment to transition from legacy consumer display panels toward high-reliability automotive electronics and electric vehicle components, with automotive-related products now accounting for over 85 percent of total revenue. To support this growth and service accelerating order backlogs for electric and autonomous vehicle electronics, the company has implemented a multi-year capital expenditure program totaling approximately KRW 18 billion to modernize high-precision production machinery and expand high-layer automotive PCB manufacturing capacity across its Incheon and Vietnamese production lines.