E Investment&Development Co., Ltd.

    E Investment&Development Co., Ltd.

    KKRX:093230
    33.00
    KRW
    -32.00
    (-49.23%)
    E Investment&Development Co., Ltd.
    KRX:093230
    (Korea Stock Exchange)

    Recent

    price

    33.00

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    KRW
    61,310.49
    39,993.73
    20,053.35
    7,975.22
    3,003.19
    8,665.27
    8,077.31
    4,280.63
    7,039.54
    6,517.38
    3,027.77
    2,753.91
    26,799.19
    2,783.67
    1,409.9
    1,033.99
    845.12
    Revenue per Share
    4,144
    -7,008
    -13,306.45
    -13,647.79
    -7,860
    -7,545.62
    -390
    -1,646.3
    60
    -360
    10
    -360
    580
    -1,031
    -470
    -50.82
    -56.38
    Basic EPS, GAAP
    -2,362.9
    -9,510.32
    -3,893.21
    -2,086.89
    -8,537.41
    -3,710.42
    -1,070.23
    -340.96
    -1,651.67
    -472.8
    -161.82
    -348.97
    -1,801.98
    -384.11
    -154.49
    -133.98
    -87.63
    Free Cash Flow per Basic Share
    2,193.25
    1,659.05
    201.33
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    27,394.97
    21,692.08
    12,910.24
    -718.02
    -8,222.19
    -12,432.01
    -6,762.54
    -5,400.68
    -2,907.34
    2,270.78
    2,153.85
    2,067.99
    20,203.52
    -984.1
    -772.76
    -666.22
    -655.75
    Book Value per Share
    44,878.58
    38,705.99
    28,257.88
    15,445.46
    8,552.28
    5,565.26
    6,671.83
    3,361.6
    5,758.58
    3,955.32
    2,399.09
    1,991.17
    28,490.52
    1,744.42
    1,126.35
    818.63
    805.21
    Tangible Book Value per Share
    2
    2
    2
    2
    2
    3
    5
    8
    12
    19
    47
    60
    8
    97
    198
    244
    247
    Basic Weighted Avg Shares
    145,971
    85,922
    40,235
    15,928
    6,064
    25,563
    39,788
    36,050
    84,380
    121,343
    141,021
    165,215
    222,431
    269,174
    279,603
    252,016
    208,370
    Sales/Revenue/Turnover
    6.52
    -13.2
    -43.64
    -59.98
    -66.42
    -29.07
    -11.76
    -7.73
    -5.33
    -2.84
    1.05
    0.07
    -9.13
    -4.6
    -2.47
    1.11
    -0.84
    Operating Margin (%)
    4,658
    4,136
    2,487
    1,203
    607
    634
    1,737
    261
    280
    392
    2,592
    4,955
    4,386
    4,352
    4,413
    3,737
    2,562
    Depreciation Expense
    9,866
    -15,056
    -26,698
    -27,257
    -15,870
    -22,260
    -1,921
    -13,864
    719
    -6,703
    466
    -21,597
    4,814
    -99,695
    -93,208
    -12,385
    -13,900
    Net Income, GAAP
    20.86
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    73.64
    - -
    1.88
    - -
    - -
    - -
    - -
    Effective Tax Rate (%)
    6.76
    -17.52
    -66.36
    -171.13
    -261.72
    -87.08
    -4.83
    -38.46
    0.85
    -5.52
    0.33
    -13.07
    2.16
    -37.04
    -33.34
    -4.91
    -6.67
    Profit Margin (%)
    63,405
    36,554
    1,506
    16,137
    -10,055
    -14,056
    -8,058
    418
    30,266
    28,904
    57,692
    35,304
    -73,967
    -219,833
    -65,697
    -71,388
    -70,724
    Working Capital
    458
    116
    4
    8,649
    4,300
    5,000
    15,176
    - -
    - -
    - -
    1,724
    8,236
    4,776
    1,591
    508
    558
    1,590
    LT Debt
    107,267
    83,602
    59,164
    31,033
    19,453
    16,481
    37,744
    28,336
    69,080
    73,871
    137,932
    147,212
    257,705
    181,786
    224,478
    200,001
    199,077
    Total Equity
    6.34
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    -6.79
    - -
    0.3
    - -
    -5.96
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    14.07
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    -13.13
    - -
    1.05
    - -
    2.78
    - -
    - -
    - -
    - -
    Return on Capital (%)
    15.69
    -26.93
    -73.64
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    0.65
    -19.25
    3.3
    - -
    - -
    - -
    - -
    Return on Common Equity (%)

    Capital Structure

    KRW

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    ST Debt
    89,908
    83,675
    113,060
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    558
    500
    1,590
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    254
    254
    254
    Market Capitalization
    - -
    - -
    - -

    Working Capital

    KRW

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    Total Current Assets
    26,690
    19,586
    47,471
    Cash, Cash Equivalents & STI
    5,432
    3,865
    29,892
    Accounts Receivable, Net
    6,718
    5,925
    5,024
    Inventories
    2,143
    2,169
    1,999
    Total Current Liabilities
    98,078
    90,308
    118,195
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    89,908
    83,675
    113,060
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    KRW

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    40.64%
    12.98%
    -10.9%
    Free Cash Flow
    70.88%
    57.32%
    6.58%
    Net Income, GAAP
    -783.73%
    -1,424.7%
    -86.71%
    Sales/Revenue/Turnover
    30.71%
    13.36%
    -9.87%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    76,935
    55,144
    57,744
    89,781
    279,603
    2024
    56,257
    71,164
    77,116
    47,479
    252,016
    2025
    37,886
    45,889
    - -
    - -
    - -

    Quarterly Earnings Per Share

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    23
    -255
    -11
    - -
    -470
    2024
    -5
    -4
    -4.32
    - -
    -50.82
    2025
    -4.31
    -11
    - -
    - -
    - -

    Quarterly Dividends Per Share

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business