1. South Korea Stocks

  2. •

    Consumer non-durables

  3. •

    Apparel/Footwear
Hyungji Elite Inc.

Hyungji Elite Inc.

KKRX:093240
1,775.00
KRW
-310.00
(-14.87%)
977.98EPS
4.99P/E
59.68BMarket Cap
Hyungji Elite Inc.
KRX:093240
(Korea Stock Exchange)

Recent

price

1,775.00

P/E

ratio

4.99

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
8,439.8
8,554.5
8,910.61
7,308.65
6,032.16
4,546.62
6,962.51
7,411.22
6,756.27
29,156.34
20,983.2
19,017.06
19,405.07
13,414.75
18,819.48
20,724.83
21,467.4
Revenue per Share
476.81
510.71
335.95
227.48
164.96
1,251.92
-1,061.34
-418.06
-249.33
-1,806.59
-157.09
-104.73
1,143.3
283.64
903.3
-160
978.18
Basic EPS, GAAP
-672.35
332.36
289.91
741.46
44.93
-1,556.08
-1,493.46
-996.62
75.71
479.63
1,119.48
1,782.9
1,282.31
-1,748
411.62
-3,029.12
-2,165.46
Free Cash Flow per Basic Share
76.89
94.18
85.22
91.92
82.92
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
3,579.69
3,996.13
3,518.06
3,702.26
3,521.69
4,203.41
2,948.53
2,503.29
2,361.94
8,959.8
8,556.83
8,518.01
9,598.11
9,906.69
10,686.59
10,246.02
9,666.69
Book Value per Share
3,541.76
3,961.58
3,458.17
3,658.96
3,479.24
4,087.59
2,829.72
2,398.28
2,269.3
8,831.76
8,480.7
8,480.84
9,586.34
9,893.1
10,668.27
10,217.51
9,405.2
Tangible Book Value per Share
10
10
11
14
15
19
22
23
25
5
7
7
7
7
7
8
9
Basic Weighted Avg Shares
82,320
86,951
100,090
99,253
91,603
85,394
156,049
174,145
166,185
154,606
147,949
135,282
137,271
94,486
132,748
166,650
186,971
Sales/Revenue/Turnover
7.7
8.18
7.24
5.83
5.37
1.33
-3.9
-1.2
-0.73
-2.56
1.35
-0.19
2.87
2.63
5.28
3.99
8.13
Operating Margin (%)
760
735
776
659
521
695
2,105
3,319
3,609
2,888
2,654
2,055
2,349
2,262
2,463
2,628
2,717
Depreciation Expense
4,651
5,191
3,774
3,089
2,505
23,513
-23,788
-9,823
-6,133
-9,580
-1,108
-745
8,088
1,998
6,372
-1,287
8,520
Net Income, GAAP
19.44
17.27
23.71
18.05
34.78
0.07
- -
- -
- -
- -
- -
- -
2.52
- -
13.06
676.99
25.91
Effective Tax Rate (%)
5.65
5.97
3.77
3.11
2.73
27.54
-15.24
-5.64
-3.69
-6.2
-0.75
-0.55
5.89
2.11
4.8
-0.77
4.56
Profit Margin (%)
25,593
28,976
30,629
38,448
46,634
49,646
52,160
68,207
43,547
51,356
51,306
58,001
36,863
34,205
40,859
56,927
72,934
Working Capital
6,192
5,207
2,198
6,182
6,202
53,166
28,763
32,257
4,415
7,837
8,090
16,366
14,769
18,263
15,753
12,984
11,187
LT Debt
36,393
40,627
46,554
49,399
56,846
91,174
69,234
60,703
59,164
63,381
60,504
60,210
67,739
69,927
75,444
89,313
117,990
Total Equity
11.66
11.32
9.82
8.03
5.13
1.01
- -
- -
- -
- -
- -
- -
3.8
- -
5.61
-29.34
6.99
Return on Invested Capital (%)
12.01
11.4
8.34
5.88
4.66
21.67
- -
- -
- -
- -
- -
- -
9.73
- -
7.91
-16.42
6.69
Return on Capital (%)
14.98
13.48
8.65
6.43
4.71
32.18
-30.06
-15.16
-10.25
-15.65
-1.79
-1.23
12.63
2.9
8.75
-1.56
8.33
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
48,503
43,721
46,597
LT Borrowings
5,810
5,872
5,934
LT Finance Leases
5,498
5,280
5,253
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
8
12
Market Capitalization
61,705
64,670
59,681

Working Capital

KRW

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
138,450
139,052
157,662
Cash, Cash Equivalents & STI
16,048
7,328
5,111
Accounts Receivable, Net
73,429
87,392
95,797
Inventories
37,105
35,904
41,252
Total Current Liabilities
79,219
80,523
84,728
Payables & Accruals
- -
- -
- -
ST Debt
48,503
43,721
46,597
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.52%
8.3%
18.38%
Free Cash Flow
-114.26%
-253.2%
-938.9%
Net Income, GAAP
-152.45%
-238.97%
-120.19%
Sales/Revenue/Turnover
10.63%
5.56%
25.54%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
25,635
32,716
38,127
36,270
132,748
2025
33,331
40,557
35,274
57,489
166,650
2026
44,588
43,486
41,409
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
157.09
-8.73
113.46
661.22
903.3
2025
148.37
-87.27
-270.55
64.29
-160
2026
709.96
12.14
168.26
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Nike, Inc. (NYSE:NKE)
lululemon athletica inc. (NASDAQ:LULU)
On Holding AG (NYSE:ONON)
LVMH Moet Hennessy Louis Vuitton SE (EURONEXT:MC)
Deckers Outdoor Corporation (NYSE:DECK)
Hermes International SCA (EURONEXT:RMS)
Business
Hyungji Elite Co., Ltd. (093240.KS) manufactures and markets school uniforms under the Elite brand, alongside corporate uniforms, workwear, and lifestyle apparel in South Korea. The company produces student uniforms, gym wear, and daily casual uniforms; corporate and industrial workwear tailored to client specifications through on-site analysis and sampling; sports merchandise and goods via partnerships with professional clubs including FC Barcelona and FC Seoul; e-sports apparel and sponsorship-related products; women's clothing under the RAGELLO brand; shoes, handbags, and accessories under Young Age, Portfolio, Esquire, and Sonobi brands; outerwear such as jackets, down jackets, trousers, jogging sets, and coats; and student essentials including innerwear, stockings, and belts via total solutions at uniform stores. It also engages in sewing trading and operates in the premium school uniform segment, with expansion into China through a prior joint venture and plans for ASEAN markets. Hyungji Elite maintains market leadership in South Korea's school uniform sector, serving educational institutions, large corporates like the Samsung Group, sports organizations, and B2C consumers shifting from B2B workwear models; it targets premium segments in domestic and international markets including China. The company, founded in 1969 as a Cheil Industries subsidiary and independent since 2002, is headquartered in Incheon, South Korea, with historical ties to the Hyungji Fashion Group, which acquired a majority stake in affiliate Hyungji Esquire in 2022. Recent developments include a 21.3 billion won shareholder capital increase announced in October 2025 for operating funds and debt repayment, issued at 928 won per share; robust first-quarter 2025 performance with revenue up 34% to 44.6 billion won, operating profit surging 402% to 7.5 billion won, and net profit rising 433% to 6.2 billion won, driven by school uniforms (up 22% on China demand) and sports businesses; launches of functional summer workwear under Wilby Workwear; and strategic B2C expansion in workwear alongside AI-driven management innovation.