Korea Robot Manufacturing Co. Ltd.

Korea Robot Manufacturing Co. Ltd.

KKRX:093640
4,340.00
KRW
-45.00
(-1.03%)
-408.55EPS
154.39BMarket Cap
Korea Robot Manufacturing Co. Ltd.
KRX:093640
(Korea Stock Exchange)

Recent

price

4,340.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
4,790.88
4,317.58
4,832.02
4,057.91
4,348.31
3,956.95
4,046.98
2,810.06
1,582.94
1,299.18
784.17
797.76
702.25
451.71
362.21
276.94
257.68
Revenue per Share
156
-384.16
90
49
84
-227
13
-636
-514
53
-101
196
-519
-1,083
-837
-431
-408.55
Basic EPS, GAAP
-14.8
-601.71
439.19
319.37
-63.57
-8.73
87.9
-666.64
-330.81
153.33
-53.86
44.91
-127.2
-1,057.53
-358.22
-188.4
-245.36
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1,119.44
729.57
862.04
931.68
1,033.17
1,151.78
1,240.37
622.86
1,067.43
1,960.74
1,955.56
2,584.31
2,402.49
2,858.14
2,504.31
2,158.92
2,118.57
Book Value per Share
587.58
309.41
619.09
831.16
858.38
1,073.25
1,081.67
435.71
978.47
1,960.74
1,955.56
2,584.31
2,402.49
2,857.18
2,500.61
2,154.47
2,114.28
Tangible Book Value per Share
6
6
6
6
6
6
6
7
7
10
11
14
18
27
31
33
33
Basic Weighted Avg Shares
27,636
25,110
28,351
24,466
26,472
24,210
25,658
18,333
11,127
13,138
8,872
11,368
12,880
12,412
11,197
9,034
8,384
Sales/Revenue/Turnover
1.35
-6.26
3.78
2.6
2.13
-4.61
0.66
-15.3
-23.05
7.92
1.6
6.5
1.43
-177.53
-88.21
-113.04
-112.52
Operating Margin (%)
1,236
1,637
1,382
821
147
273
191
332
309
162
150
186
243
790
1,204
1,470
1,464
Depreciation Expense
900
-2,234
528
295
511
-1,389
82
-4,149
-3,613
536
-1,143
2,793
-9,519
-29,758
-25,875
-14,060
-13,293
Net Income, GAAP
7.89
- -
- -
23.55
- -
- -
8.06
- -
- -
9.18
- -
0.74
- -
- -
- -
- -
- -
Effective Tax Rate (%)
3.26
-8.9
1.86
1.21
1.93
-5.74
0.32
-22.63
-32.47
4.08
-12.88
24.57
-73.91
-239.75
-231.08
-155.63
-158.55
Profit Margin (%)
5,099
4,169
4,882
5,348
4,858
8,169
8,652
5,496
10,935
7,253
12,704
30,877
40,157
64,486
48,095
9,468
7,621
Working Capital
1,917
1,592
747
339
119
2,956
2,760
3,100
2,825
642
202
154
87
37,162
24,382
333
267
LT Debt
6,507
4,251
5,118
5,607
6,315
7,395
8,063
4,069
8,481
21,173
24,641
47,159
46,483
83,496
81,657
70,432
69,225
Total Equity
3.49
- -
- -
7.42
- -
- -
1.49
- -
- -
4.54
- -
1.47
- -
- -
- -
- -
- -
Return on Invested Capital (%)
11.41
- -
- -
5.56
- -
- -
1.59
- -
- -
6.6
- -
7.25
- -
- -
- -
- -
- -
Return on Capital (%)
14.96
-41.54
11.27
5.51
8.58
-20.26
1.07
-68.4
-57.58
3.61
-4.99
7.78
-20.33
-45.79
-31.33
-18.49
-17.77
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
34,376
32,872
30,844
LT Borrowings
322
309
- -
LT Finance Leases
31
24
267
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
33
33
33
Market Capitalization
133,921
124,297
154,391

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
49,249
44,091
40,125
Cash, Cash Equivalents & STI
43,247
38,896
33,730
Accounts Receivable, Net
1,687
949
1,704
Inventories
2,469
2,369
2,655
Total Current Liabilities
36,460
34,623
32,504
Payables & Accruals
- -
- -
- -
ST Debt
34,376
32,872
30,844
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
38.76%
30.73%
-13.75%
Free Cash Flow
-200.71%
73.92%
-44.5%
Net Income, GAAP
-631.25%
-126.27%
-45.66%
Sales/Revenue/Turnover
-6.76%
1.74%
-19.32%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,091
3,152
2,275
2,680
11,197
2025
2,207
2,101
2,002
2,724
9,034
2026
1,557
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-205
-185
-162
-319.7
-837
2025
-72
-80.9
-79.15
-199.76
-431
2026
-48.53
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Korea Robot Manufacturing Co. Ltd. is a South Korea-based technology company engaged in the design, development, and manufacture of non-memory semiconductor solutions, robotic mobility platforms, and advanced propulsion systems. The company operates through two primary business divisions: Semiconductor Solutions and Robotics & Defense Systems. Its product and service portfolio includes application processors and System-on-a-Chip integrated circuits for automotive infotainment and display audio systems compatible with mobile connectivity platforms; multimedia interface integrated circuits and optical storage controllers; quadruped ground robots, notably the Vision 60 four-legged unmanned platform produced and deployed with proprietary artificial intelligence software in collaboration with Ghost Robotics Corporation; high-performance brushless direct current motors and electronic speed controllers engineered for unmanned aerial vehicles, defense drones, and robotic mobility mechanisms; and specialized material handling and automation equipment for semiconductor cleanroom environments. The company serves automotive component suppliers, industrial automation operators, consumer electronics makers, and defense and public safety institutions primarily in South Korea and global export markets. Founded in 1998 under the name Tamul Multimedia Co. Ltd. and headquartered in Seoul, South Korea, the company is publicly traded on the KOSDAQ exchange under the ticker 093640. In recent strategic developments, the company rebranded to Korea Robot Manufacturing Co. Ltd. following a major change in ownership to Ghost Robotics Technology, executing a strategic pivot from legacy multimedia integrated circuits into military and industrial robotics. In connection with this transformation, the company established domestic manufacturing and software integration lines for quadruped robotic systems, secured defense development and evaluation contracts with the Republic of Korea Armed Forces, and broadened its component business into military-grade drone propulsion and power control hardware.