1. South Korea Stocks

  2. •

    Producer manufacturing

  3. •

    Industrial machinery
ILJIN POWER CO., LTD

ILJIN POWER CO., LTD

KKRX:094820
10,080.00
KRW
0.00
(0.00%)
1,712.72EPS
10.20P/E
241.81BMarket Cap
ILJIN POWER CO., LTD
KRX:094820
(Korea Stock Exchange)

Recent

price

10,080.00

P/E

ratio

10.20

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
8,894.23
13,358.85
8,865.83
7,142.5
7,704.1
8,059.66
9,024.61
9,563.38
10,706.45
12,422.75
11,413.11
12,423.42
13,004.83
12,648.45
12,813.18
16,969.73
18,454.73
Revenue per Share
140
506.14
35
301
357
199
453
992
1,076
800
724
1,024
1,040
635
692
1,250
1,598.26
Basic EPS, GAAP
-860.85
-2,654.91
-654.63
175.21
590.28
-22.81
1,515.56
1,233.77
794.08
1,166.35
1,742.78
1,070.49
641.43
-512.53
-5,989.67
1,638.19
496.22
Free Cash Flow per Basic Share
104.77
198.06
125.57
68.85
140.83
160.93
161.38
190.88
212.22
318.52
288.29
283.4
319.27
319.06
319.34
319.57
- -
Dividend per Share
3,686.46
3,999.3
3,850.48
3,990.12
4,181.4
4,162.16
4,436.15
5,296.97
6,072.36
6,523.62
6,823.75
7,467.21
8,318.33
8,667.88
8,861.13
9,772.59
9,999.42
Book Value per Share
3,617.11
3,788.7
3,640.68
3,829.87
4,050.86
4,077.14
4,351.94
5,207.16
5,982.17
6,433.3
6,743.33
7,393.23
8,136.94
8,413.74
8,674.91
9,617.79
9,847.54
Tangible Book Value per Share
15
9
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
Basic Weighted Avg Shares
131,880
125,283
133,333
105,327
113,329
118,488
132,728
140,744
157,591
182,759
168,015
185,899
196,015
190,827
193,088
251,985
274,710
Sales/Revenue/Turnover
0.21
3.99
2
5.95
7.37
6.94
6.18
12.63
12.1
7.86
7.86
10.12
9.13
6.88
5.32
9.57
10.49
Operating Margin (%)
1,818
1,278
1,576
1,855
1,994
2,061
2,160
1,995
1,833
2,354
2,491
2,514
2,615
2,681
2,851
5,832
7,082
Depreciation Expense
2,076
4,747
526
4,439
5,252
2,926
6,662
14,599
15,838
11,769
10,658
15,323
15,675
9,580
10,428
18,561
23,791
Net Income, GAAP
- -
20.66
38.55
17.01
25.81
67.08
15.41
24.43
21.9
22.23
22.91
22.21
24.36
30.34
35.09
16.9
16.75
Effective Tax Rate (%)
1.57
3.79
0.39
4.21
4.63
2.47
5.02
10.37
10.05
6.44
6.34
8.24
8
5.02
5.4
7.37
8.66
Profit Margin (%)
24,143
10,856
17,803
17,391
9,437
13,872
25,398
28,346
33,941
36,767
44,970
53,097
62,288
54,384
56,809
59,257
59,377
Working Capital
1,007
3,866
15,783
12,541
509
6,602
10,946
1,039
- -
285
216
158
416
269
73,751
78,285
77,075
LT Debt
54,697
60,299
57,260
58,722
61,537
61,253
65,286
77,954
89,365
96,006
100,423
112,596
125,430
130,701
137,120
151,217
154,971
Total Equity
- -
7.77
1.93
6.01
7.84
3.71
9.45
16.92
16.75
11.67
10.11
13.43
11.03
6.99
3.85
8.85
10.6
Return on Invested Capital (%)
- -
7.46
1.63
6.18
7.33
3.94
8.93
18.36
18.35
12.57
10.81
14.33
13.12
7.46
6.5
8.92
11.02
Return on Capital (%)
3.81
8.26
0.9
7.65
8.73
4.77
10.53
20.38
18.93
12.7
10.85
14.39
13.17
7.48
7.94
13.41
17.16
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
535
5,889
6,076
LT Borrowings
86,838
77,901
76,531
LT Finance Leases
157
385
544
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
152,356
188,406
241,812

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
107,206
126,499
117,863
Cash, Cash Equivalents & STI
51,692
72,863
63,046
Accounts Receivable, Net
28,840
30,845
29,326
Inventories
- -
- -
- -
Total Current Liabilities
46,440
67,242
58,486
Payables & Accruals
- -
- -
- -
ST Debt
535
5,889
6,076
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.56%
8.58%
10.28%
Free Cash Flow
-602.21%
136.63%
-126.95%
Net Income, GAAP
31.42%
18.81%
77.99%
Sales/Revenue/Turnover
8.3%
9.02%
30.5%
Total Cash Common Dividend
8.25%
2.4%
-1.39%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
43,152
67,560
37,174
45,202
193,088
2025
41,053
75,796
64,729
70,408
251,985
2026
63,778
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
636
94
75
-114.85
692
2025
66
345
363.85
475.65
1,250
2026
413.66
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
319.34
2025
- -
- -
- -
- -
319.57
2026
- -
- -
- -
- -
- -
Similar Companies
Applied Materials, Inc. (NASDAQ:AMAT)
Oklo Inc. (NYSE:OKLO)
Lam Research Corporation (NASDAQ:LRCX)
Tokyo Electron Ltd. (TSE:8035)
Welspun Corp Limited (NSE:WELCORP)
Symbotic Inc. (NASDAQ:SYM)
Business
Iljin Power Co., Ltd. specializes in the manufacture and servicing of equipment and systems for nuclear, renewable, and conventional power generation facilities. Its core product portfolio includes heat exchangers, pressure vessels, distillation systems, reaction vessels, storage tanks, and comprehensive power plant equipment. The company also provides installation, routine maintenance, testing, construction, and repair services for power generation plants, including petrochemical, chemical, and steel industry sectors. Iljin Power operates primarily in South Korea with its headquarters in Ulsan and was founded in 1989. Recent major changes for Iljin Power include its strategic expansion in service offerings across power plant maintenance and construction sectors and an increased focus on equipment for renewable energy facilities alongside conventional nuclear power plants. It maintains subsidiaries that enable it to cover a broad spectrum of energy infrastructure needs. The company was formerly known as Iljin Energy Co., Ltd., reflecting a broader repositioning to emphasize advanced power generation technology and services. Iljin Power thereby positions itself as a comprehensive equipment and service provider in energy infrastructure with a significant focus on both conventional and renewable energy markets.