SHINHWAPRITECH CO. LTD.

SHINHWAPRITECH CO. LTD.

KKRX:095190
1,839.00
KRW
+26.00
(+1.43%)
95.13EPS
142.59BMarket Cap
SHINHWAPRITECH CO. LTD.
KRX:095190
(Korea Stock Exchange)

Recent

price

1,839.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
2,823.89
4,119.55
3,869.07
3,882.46
4,655.49
4,595.27
4,416.95
4,953.96
3,002.06
2,201.3
2,067.65
2,327.11
2,242.72
2,401.06
1,924.16
1,425.85
1,657.52
Revenue per Share
188.89
129.13
179.29
74.07
60.29
35.1
-297.87
-89
-65.74
-439
-65
-71
-222
-52.82
-103
-107
-59.28
Basic EPS, GAAP
-1,088.67
-1,397.42
8.25
-404.85
-795.45
-229.72
-204.66
-212.17
-302.14
-208.02
-264.45
-53.68
-228.92
-608.07
-662.71
59.94
-265.71
Free Cash Flow per Basic Share
- -
69.22
- -
34.69
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
2,197.53
2,550.17
2,446.66
2,494.27
2,602.13
2,593.63
2,463.58
2,423.45
2,395.09
2,075.6
2,081.95
2,086.38
1,889.13
1,797.5
1,705.88
1,661.19
1,682.8
Book Value per Share
1,857.51
2,019.45
2,044.4
1,963.71
2,118.06
2,144.43
1,997.39
2,122.51
2,137.96
1,938.11
1,980.09
1,958.73
1,816.35
1,648.25
1,680.7
1,641.37
1,663.42
Tangible Book Value per Share
21
20
23
24
24
23
23
21
36
36
37
42
43
43
44
65
65
Basic Weighted Avg Shares
60,563
81,681
87,797
92,175
111,420
106,195
102,552
104,620
107,484
79,990
76,777
98,026
95,529
102,239
85,435
92,506
107,858
Sales/Revenue/Turnover
11.77
8.57
3.26
3.3
4.11
3.96
-3.51
-0.26
-1.25
-14.8
-4.18
-0.97
-2.39
0.86
4.57
-5.16
-2.26
Operating Margin (%)
1,780
2,857
4,037
4,556
5,654
6,197
6,492
6,865
6,988
6,682
6,602
7,344
7,592
6,986
7,196
7,845
7,789
Depreciation Expense
4,051
2,560
4,068
1,758
1,443
811
-6,916
-1,880
-2,354
-15,952
-2,414
-2,991
-9,456
-2,249
-4,573
-6,942
-3,857
Net Income, GAAP
14.25
24.75
6.91
- -
- -
8.66
- -
- -
- -
- -
407.57
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
6.69
3.13
4.63
1.91
1.3
0.76
-6.74
-1.8
-2.19
-19.94
-3.14
-3.05
-9.9
-2.2
-5.35
-7.5
-3.58
Profit Margin (%)
9,724
-8,283
-5,314
-16,799
-16,092
-19,541
-20,060
-25,547
-17,114
565
-14,349
11,784
-960
-24,484
-9,442
15,351
6,227
Working Capital
18,302
25,226
22,579
17,652
30,545
29,264
32,748
14,359
25,726
36,779
15,022
39,785
24,691
21,267
26,427
36,694
42,359
LT Debt
47,928
50,491
58,136
59,825
63,118
62,231
59,311
78,127
87,061
75,412
83,116
88,840
80,441
76,540
92,772
108,410
109,820
Total Equity
8.13
5.3
2.32
- -
- -
2.58
- -
- -
- -
- -
6.45
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
7.64
4.26
5.89
- -
- -
1.62
- -
- -
- -
- -
-9.49
- -
- -
- -
- -
- -
- -
Return on Capital (%)
9.33
5.2
7.48
2.99
2.38
1.33
-11.78
-2.81
-2.9
-19.8
-3.05
-3.48
-11.17
-2.87
-5.4
-6.9
-3.46
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
32,143
31,943
28,099
LT Borrowings
37,642
36,620
42,298
LT Finance Leases
58
73
60
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
65
65
65
Market Capitalization
144,552
134,763
142,594

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
90,641
92,986
73,243
Cash, Cash Equivalents & STI
19,185
32,622
11,149
Accounts Receivable, Net
15,699
11,157
10,696
Inventories
49,429
42,792
42,854
Total Current Liabilities
70,259
77,635
67,016
Payables & Accruals
- -
- -
- -
ST Debt
32,143
31,943
28,099
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.6%
6.13%
16.86%
Free Cash Flow
44.53%
64.05%
-113.22%
Net Income, GAAP
-18.84%
63.8%
51.79%
Sales/Revenue/Turnover
-0.43%
4.8%
8.28%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
27,852
24,573
16,199
40,751
85,435
2025
19,897
36,009
22,601
24,843
92,506
2026
24,405
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-16.77
-9
-40
-30.4
-103
2025
-30.04
-25
-32
-19.62
-107
2026
17.22
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
SHINHWAPRITECH CO., LTD. is a South Korea-based technology and electronic components manufacturing company that specializes in the development, production, and distribution of optical films, display materials, and precision electronic components. Founded in 1999 and headquartered in South Korea, the company primarily serves global flat-panel display manufacturers, consumer electronics producers, and automotive electronic module makers across South Korea, China, and the broader Asia-Pacific region. The company operates through dedicated electronic materials and optical component divisions, offering a comprehensive portfolio of display and precision parts. Its core products and services include optical sheets and films, featuring diffusion sheets, prism sheets, reflection sheets, micro-lens optical sheets, and multi-functional composite films engineered for backlight units (BLU) utilized in liquid crystal display (LCD), light-emitting diode (LED), and organic light-emitting diode (OLED) panels across televisions, desktop monitors, laptops, and smartphones; specialized electronic materials, comprising thermal dissipation sheets, electromagnetic interference (EMI) shielding films, functional optical tapes, and industrial adhesive solutions for mobile devices and home appliances; precision molded components, including light guide plates (LGPs), plastic chassis frames, and structural module assemblies; and precision die-cutting, optical coating, and laser processing services tailored to client specifications under cleanroom manufacturing standards. In recent developments, SHINHWAPRITECH has actively expanded its operational scope by diversifying into high-value automotive electronics and next-generation display applications. The company has broadened its product line to include specialized optical components and thermal interface materials for automotive digital instrument clusters, head-up displays (HUD), and center information displays, establishing strategic supply relationships with tier-one automotive electronics suppliers. Additionally, the company has enhanced its research and development initiatives toward high-efficiency optical films for Mini-LED and Micro-LED displays, alongside thin-profile optical solutions optimized for wearable and extended reality (XR) devices. Operationally, the company has upgraded its core production facilities with automated optical inspection systems and precision slitting machinery to improve yield rates, streamline supply chain management, and bolster manufacturing efficiencies across its domestic and international customer accounts.