1. South Korea Stocks

  2. •

    Consumer services

  3. •

    Publishing: books/magazines
Visang Education Inc.

Visang Education Inc.

KKRX:100220
4,850.00
KRW
+10.00
(+0.21%)
2,811.06EPS
1.86P/E
63.95BMarket Cap
Visang Education Inc.
KRX:100220
(Korea Stock Exchange)

Recent

price

4,850.00

P/E

ratio

1.86

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
9,378.72
11,102.9
11,511.72
10,727.32
11,001.77
11,748.34
11,755.02
11,896.12
13,192.84
16,275.85
14,070.21
17,598.68
20,675.48
20,603.79
20,078.82
21,940.94
24,023.7
Revenue per Share
1,066.45
1,041.34
1,352
1,092
880
1,374
2,092
1,477
199
921
-1,212
494
-83
-1,009
-236
1,738
2,811.06
Basic EPS, GAAP
814.76
-489.56
-1,652.53
-1,593.2
-57.88
2,360.95
2,404.66
-10.31
-47.31
870.65
-614.82
282.87
-2,609.84
-5,672.51
-3,307.92
1,108.73
3,072.45
Free Cash Flow per Basic Share
158.58
154.13
205.64
103.66
239.84
135.25
200.02
329.96
349.06
200.02
250.1
150.03
220.24
100.02
- -
- -
- -
Dividend per Share
11,315.96
9,885.32
11,042.52
12,110.76
12,755.65
14,091.12
15,935.17
17,092.41
16,894.66
17,499.72
15,990.66
16,316.31
16,096.79
14,789.09
14,504.24
16,304.9
18,253.36
Book Value per Share
9,639.46
7,812.92
8,379.52
8,934.71
10,114.48
11,544.32
12,393.09
12,994.01
12,875.01
14,455.66
13,545.14
14,228.73
14,714.7
13,352.79
12,319.68
14,012.97
16,157.02
Tangible Book Value per Share
10
13
13
13
12
12
12
12
12
12
12
12
12
12
12
12
12
Basic Weighted Avg Shares
97,026
139,386
144,564
134,894
136,882
143,846
143,872
145,636
161,922
199,386
172,314
215,574
253,029
252,371
246,460
268,776
294,139
Sales/Revenue/Turnover
17.72
11.14
14.83
14.07
12.2
19.78
24.84
17.69
6.38
11.34
-8.49
3.72
1.43
-2.2
4.16
8.32
15.72
Operating Margin (%)
3,463
6,985
7,848
8,258
11,782
12,004
11,012
10,824
17,193
16,195
15,840
16,354
17,255
13,192
9,915
12,108
12,693
Depreciation Expense
11,033
13,073
16,978
13,732
10,949
16,823
25,604
18,082
2,442
11,283
-14,843
6,051
-1,016
-12,359
-2,897
21,290
34,418
Net Income, GAAP
22.31
18.03
13.34
29.85
28.55
26.81
22.7
25.73
61.45
47.27
- -
31.08
408.57
- -
- -
11.89
16.52
Effective Tax Rate (%)
11.37
9.38
11.74
10.18
8
11.7
17.8
12.42
1.51
5.66
-8.61
2.81
-0.4
-4.9
-1.18
7.92
11.7
Profit Margin (%)
40,987
44,162
43,347
46,652
64,331
69,711
72,886
82,069
73,622
84,676
60,379
52,101
56,739
-36,388
28,053
-38,073
-10,931
Working Capital
- -
21
5,800
32,949
24,500
12,500
- -
- -
- -
1,343
6,380
1,382
26,039
219
100,260
586
485
LT Debt
117,187
124,218
138,584
151,370
155,795
172,193
194,809
209,104
206,863
214,408
195,942
199,937
197,210
181,189
177,699
199,760
223,631
Total Equity
11.34
9.7
11.8
6.91
5.69
10.17
13.5
9.05
1.83
5.12
- -
2.52
-4.91
- -
- -
5.74
11.52
Return on Invested Capital (%)
9.85
10.59
11.58
8.08
6.16
8.68
13.16
8.87
1.24
5.29
- -
2.91
-0.69
- -
- -
7.72
11.17
Return on Capital (%)
9.82
10.84
12.92
9.44
7.1
10.24
13.93
8.95
1.17
5.36
-7.24
3.06
-0.51
-6.53
-1.61
11.28
16.6
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
139,820
129,978
114,991
LT Borrowings
- -
- -
- -
LT Finance Leases
586
554
485
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
59,971
68,241
63,953

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
156,487
178,314
158,379
Cash, Cash Equivalents & STI
44,168
73,761
53,217
Accounts Receivable, Net
83,245
80,812
76,608
Inventories
22,962
17,027
22,724
Total Current Liabilities
194,560
190,244
169,311
Payables & Accruals
- -
- -
- -
ST Debt
139,820
129,978
114,991
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.75%
0.61%
12.41%
Free Cash Flow
-307.14%
-245.05%
-133.45%
Net Income, GAAP
1.44%
-10.47%
-834.96%
Sales/Revenue/Turnover
7.09%
9.79%
9.05%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
65,551
46,639
42,980
91,290
246,460
2025
87,485
43,959
42,943
94,389
268,776
2026
104,237
52,570
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
314
-510
-546
506.31
-236
2025
1,850
-747
-1,149.47
1,784.49
1,738
2026
2,102.43
72
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Big Medya Teknoloji A.S. (BIST:BIGTK)
MPS Limited (NSE:MPSLTD)
Scholastic Corporation (NASDAQ:SCHL)
Kadokawa Corporation (TSE:9468)
Value Line, Inc. (NASDAQ:VALU)
John Wiley & Sons, Inc. (NYSE:WLYB)
Business
Visang Education Inc. (100220.KS) designs, publishes and distributes educational content and EdTech platforms primarily for K-12 students in South Korea and internationally. Founded in 1997 and headquartered in Gwacheon, South Korea, the company offers government-authorized textbooks for elementary, middle and high schools including science, mathematics and ethics titles; supplementary books such as mega bestsellers Wanja, O2 and Gaenyeom+Yoohyeong totaling over 100 million copies sold; digital textbooks based on the 2015 and 2022 revised curricula; Interactive Class System (ICS) with AI-driven personalized learning tools for real-time data analysis, flipped learning and remote classes; AllviA digital education platform supporting interactive whiteboards and tablets for subjects worldwide; Wings and ELiF interactive English programs for early childhood and elementary levels; Math Alive global math solution aligned with Common Core standards; englisheye self-directed English learning for academies; master K, masterkorean and klass real-time Korean language platforms connecting global students and teachers; OnlyOne metacognition-based self-directed learning system; oksusu AI math program; Viva Sam teacher support with VR/AR resources and Sam Quiz; early childhood solutions like Sehim picture books, EBS Nurisam and TIKITOKI classroom English; Soohak Plus Learning and ddaksoo hybrid math academy programs; and TESOM national math assessments. Operations span South Korea where 97.6% of schools adopt its textbooks, with exports to 28 countries including Vietnam, China, UAE, Thailand, US, UK, Indonesia and Brazil targeting schools, academies, institutions and global e-learning markets. Recent developments include launching ELiF English Academy in over 50 Korean locations in 2022; introducing ddaksoo coaching-based math brand in July 2023; achieving 100% approval for 23 types of 2022 revised curriculum textbooks; expanding master K contracts with US Korean Education Centers and Vietnamese universities; piloting Oxford Discover Futures integration via AllviA in Vietnam following 2021 Oxford University Press license; completing acquisition of remaining stake in Visang Mlearning in April 2022; and winning multiple 2023 awards such as iF Design, GDA and Korea No.1 Trusted Brand for digital platforms.