iMarket Korea, Inc.

iMarket Korea, Inc.

KKRX:122900
8,130.00
KRW
+10.00
(+0.12%)
1,252.85EPS
7.43P/E
229.06BMarket Cap
iMarket Korea, Inc.
KRX:122900
(Korea Stock Exchange)

Recent

price

8,130.00

P/E

ratio

7.43

div

yld

2.46%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
50,185.64
46,818
56,916.84
69,516.38
76,095.66
88,443.41
96,609.25
88,362.83
85,085.98
87,916.24
89,328.2
99,557.37
113,987
108,918.95
105,502.72
97,119.34
108,748.7
Revenue per Share
996
960.92
1,073
1,081
1,126
1,170
743
221
357
483
672
1,213
706
481
857
666
979.72
Basic EPS, GAAP
-1,800.17
-227.39
-1,222.47
1,428.26
5,984.33
-1,256.21
3,352.74
4,674.58
256.04
2,928.91
10.85
1,405.14
1,962.01
434.65
-545.07
1,018.42
-717.24
Free Cash Flow per Basic Share
43.62
200
199.97
250.11
250.05
642.95
785.46
791.44
643.83
798.1
1,000.36
1,341.23
862.79
863.56
900.9
786.9
200.01
Dividend per Share
7,292.72
7,999.63
8,845.35
9,650.25
10,389.4
10,883.67
11,144.36
10,890.83
11,147.86
11,236.21
11,485.08
11,569.26
11,376.33
10,917.45
11,438.33
11,757.81
12,433.2
Book Value per Share
7,257.41
7,843.84
7,978.62
8,799.8
4,990.28
4,874.79
5,531.89
5,601.32
6,387.31
6,911.48
7,273.54
7,327.77
7,362.5
7,158.4
7,880.06
8,466.95
9,275.48
Tangible Book Value per Share
31
36
36
36
36
36
35
35
34
33
32
31
31
31
31
31
31
Basic Weighted Avg Shares
1,549,194
1,682,327
2,045,538
2,496,830
2,733,773
3,143,908
3,400,004
3,080,452
2,935,242
2,923,788
2,839,411
3,132,492
3,588,175
3,425,596
3,318,335
3,054,423
3,421,597
Sales/Revenue/Turnover
2.52
2.47
2.31
1.98
2.08
2.03
1.78
1.1
1.26
1.78
1.43
1.45
1.57
1.49
1.35
0.67
1.12
Operating Margin (%)
1,210
1,791
3,924
6,324
14,620
16,493
14,699
14,753
15,258
20,653
19,290
19,651
21,649
23,018
24,437
24,907
23,927
Depreciation Expense
30,746
34,529
38,563
38,826
40,452
41,590
26,149
7,704
12,316
16,063
21,360
38,166
22,224
15,128
26,955
20,946
30,825
Net Income, GAAP
23.89
24.17
24.95
23.88
22.86
24.53
34.23
46.64
40.35
38.78
25.72
28.49
21.94
20.3
32.85
21.85
21.27
Effective Tax Rate (%)
1.98
2.05
1.89
1.56
1.48
1.32
0.77
0.25
0.42
0.55
0.75
1.22
0.62
0.44
0.81
0.69
0.9
Profit Margin (%)
253,833
276,437
277,042
300,866
248,235
247,733
265,375
256,908
260,958
264,436
235,373
190,417
169,627
117,048
80,356
81,405
18,312
Working Capital
- -
- -
3,253
1,090
9
864
643
388
- -
32,825
30,302
23,462
24,652
44,727
17,893
52,207
30,621
LT Debt
262,052
287,453
316,043
344,821
433,106
449,048
457,453
440,472
441,527
426,529
416,936
416,774
410,174
400,372
414,702
422,054
438,945
Total Equity
16.18
11.51
11.47
10.91
10.78
10.41
8.36
3.88
4.68
6.61
6.16
6.77
9.04
7.87
5.34
2.71
4.9
Return on Invested Capital (%)
17.09
12.57
12.69
11.59
9.26
7.52
3.65
0.02
0.93
1.59
3.14
6.97
3.57
1.65
3.87
2.5
3.64
Return on Capital (%)
17.09
12.57
12.74
11.68
11.29
11.05
6.75
2
3.25
4.31
5.87
10.52
6.16
4.31
7.66
5.74
8.05
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
117,852
135,791
175,969
LT Borrowings
18,187
18,323
- -
LT Finance Leases
34,020
31,859
30,621
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
31
31
31
Market Capitalization
247,939
230,004
229,060

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
944,920
971,804
1,017,517
Cash, Cash Equivalents & STI
211,556
191,697
167,100
Accounts Receivable, Net
633,772
663,601
723,691
Inventories
70,785
82,587
88,706
Total Current Liabilities
863,514
933,899
999,206
Payables & Accruals
- -
- -
- -
ST Debt
117,852
135,791
175,969
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.59%
0.27%
1.77%
Free Cash Flow
1,265.61%
2,434.73%
-286.83%
Net Income, GAAP
7.65%
12.17%
-22.29%
Sales/Revenue/Turnover
- -
1.85%
-7.95%
Total Cash Common Dividend
- -
- -
-12.66%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
902,096
816,334
784,157
815,747
3,318,335
2025
747,505
735,474
764,030
807,415
3,054,423
2026
842,455
1,007,698
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
183
221
175
277.44
857
2025
65
459
-2.17
144.21
666
2026
320.73
517
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
149.98
150
900.9
2025
- -
- -
100
100
786.9
2026
- -
- -
- -
- -
- -
Business
iMarketKorea Inc. (122900.KS) operates as a leading B2B e-procurement and industrial materials distribution company primarily serving South Korea and international markets including North America, South America, Asia, and Europe. Founded in 2000 and headquartered at the 16th Floor, Samseong-dong Building, 512 Samseong-ro, Gangnam-gu, Seoul, South Korea, the company provides comprehensive procurement outsourcing, purchasing consulting, and strategic procurement systems; B2B auction services; export, local sourcing, and global sourcing network services; distribution of industrial products and materials such as machinery, rubber products, bearings, belts, welders, general tools, electric facilities, pipes, steel valves, lamps, petrochemicals, water treatment agents, fuels, lubricants, automation equipment, measuring instruments, motors, construction supplies including steel bars and finishing materials, raw and subsidiary materials, office supplies, IT products like ink and computers, household items, safety supplies, furniture; pharmaceutical and medical care supplies distribution through its subsidiary AllenCare; and online shopping mall operations, handling approximately 500,000 industrial goods with a focus on maintenance, repair, and operations (MRO) for major clients including Samsung affiliates and non-Samsung customers across sectors like semiconductors, EVs, and healthcare. The company maintains subsidiaries such as iMarketAmerica (US), iMarketVietnam, iMarketXian and iMarketFocus (China), iMarketEurope, AllenCare (51% stake, pharmaceutical distributor for Severance Hospital), I Logistics, Qubridge, IIC Company, Value Point, IM Technology, BTL Logistics, and others, supporting its global operations. Recent developments include the completion of a 9 million square foot land purchase in Texas by June 2023 for the Gradiant Technology Park, an industrial cluster targeting high-tech sectors like semiconductors, electric vehicles, and secondary batteries, with Phase 1 development approved in January 2025 and an investment incentive agreement with Taylor Economic Development Corporation in April 2025 for infrastructure and tax support; addition of new large customers in 2024 such as Lam Research Co., Ltd. and COWAY Co., Ltd.; stable sales growth in AllenCare amid healthcare expansion; and ongoing procurement services enhancements for Samsung and non-Samsung clients despite market challenges, as reflected in 1Q 2025 consolidated sales of KRW 747.5 billion.