JNK Global Co., Ltd.

JNK Global Co., Ltd.

KKRX:126880
2,585.00
KRW
-5.00
(-0.19%)
183.18EPS
19.49P/E
82.71BMarket Cap
JNK Global Co., Ltd.
KRX:126880
(Korea Stock Exchange)

Recent

price

2,585.00

P/E

ratio

19.49

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
16,002.16
9,418.75
12,287.71
10,515.05
13,028.57
15,718.13
14,264.42
8,295.86
9,301.23
11,452
8,481.27
5,665.48
8,517.25
7,180.89
5,984.33
6,353.71
7,023.52
Revenue per Share
2,121.44
822.09
690.02
8.91
-1,636.99
248.05
-174
-1,000
-477
357
95
140.14
313
163
3,949
126
183.18
Basic EPS, GAAP
1,919.15
-2,552.16
-3,803.25
-83.06
-504.44
1,516.9
-2,649.79
-637.08
666.17
402.98
-202.77
876.77
-451.58
1,765.81
-558.53
-1,154.73
20.06
Free Cash Flow per Basic Share
346.57
155.49
176.19
137.4
68.51
- -
80.35
50.02
100.15
- -
- -
32.86
- -
99.8
- -
49.97
- -
Dividend per Share
4,650.13
6,438.35
6,817.54
6,668.88
4,947.36
5,167.89
4,921.57
3,966.77
3,087.56
4,020.7
4,425.38
4,580.59
4,884.3
4,930.25
9,223.39
6,844.04
6,655.88
Book Value per Share
4,630.48
6,251.16
6,596.57
6,425.56
4,789.77
4,992.45
4,808.76
3,852.63
2,988.26
3,947.43
4,361.96
4,486.33
4,815.34
4,864.12
9,162.63
6,786.3
6,598.71
Tangible Book Value per Share
6
11
11
11
11
11
10
14
16
20
23
23
23
23
23
23
23
Basic Weighted Avg Shares
100,112
105,741
136,321
113,852
141,455
171,488
143,538
119,418
150,460
225,531
191,860
131,258
197,104
166,706
138,638
147,293
162,722
Sales/Revenue/Turnover
15.58
10.1
4.44
0.47
1.33
5.35
1.78
0.92
6.08
7.67
4.44
1.02
3.51
2.48
4.28
3.34
3.83
Operating Margin (%)
853
748
1,095
1,703
2,838
2,420
2,749
2,413
1,176
1,569
1,694
1,690
1,366
1,794
2,004
1,896
1,843
Depreciation Expense
13,272
9,229
7,655
96
-17,773
2,706
-1,751
-14,395
-7,716
7,031
2,149
3,247
7,243
3,784
91,486
2,921
4,244
Net Income, GAAP
21.62
22.83
17.54
52.68
- -
19.38
- -
- -
- -
27.16
43.19
22.71
0.59
15.98
19.7
35.39
34.17
Effective Tax Rate (%)
13.26
8.73
5.62
0.08
-12.56
1.58
-1.22
-12.05
-5.13
3.12
1.12
2.47
3.67
2.27
65.99
1.98
2.61
Profit Margin (%)
28,845
46,801
34,897
22,642
3,045
5,226
35,758
2,360
10,797
16,988
38,163
44,179
56,500
45,311
42,966
38,888
34,951
Working Capital
4,001
4,172
8,396
5,131
975
9,652
22,617
4,317
26,841
1,547
7,906
11,684
20,138
24,089
1,540
178
210
LT Debt
41,833
76,264
77,260
75,949
57,462
61,447
75,359
58,752
53,191
89,041
104,632
107,411
113,160
114,225
213,689
158,564
154,204
Total Equity
30.14
14.22
4.49
0.2
- -
6.06
- -
- -
- -
10.24
2.94
0.72
4.41
1.98
1.25
0.84
1.17
Return on Invested Capital (%)
34.9
13.53
7.49
0.54
- -
3.25
- -
- -
- -
6.69
2.04
2.73
5.26
3.54
39.99
1.66
2.39
Return on Capital (%)
40.07
16.34
10.38
0.13
-28.19
4.88
-2.74
-22.49
-14.14
10.11
2.27
3.11
6.61
3.33
55.8
1.57
2.71
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
45,884
45,223
64,075
LT Borrowings
- -
- -
- -
LT Finance Leases
155
178
210
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
23
23
Market Capitalization
99,739
88,734
82,710

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
137,432
127,423
174,511
Cash, Cash Equivalents & STI
82,284
70,895
111,458
Accounts Receivable, Net
19,872
16,233
13,990
Inventories
10,436
7,356
8,753
Total Current Liabilities
98,632
88,535
139,560
Payables & Accruals
- -
- -
- -
ST Debt
45,884
45,223
64,075
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.63%
14.05%
-25.8%
Free Cash Flow
-193.96%
-242.25%
106.88%
Net Income, GAAP
259.77%
469.45%
-96.81%
Sales/Revenue/Turnover
2.04%
-1.49%
6.24%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
27,551
25,589
35,877
- -
138,638
2025
36,613
29,380
29,275
52,026
147,293
2026
52,041
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-26
3,738
-51
- -
3,949
2025
50
-35.34
47.14
64.38
126
2026
107
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
49.97
2026
- -
- -
- -
- -
- -
Business
JNK Global Co., Ltd. (KRX: 126880) is a South Korea-based engineering and manufacturing company primarily engaged in the design, engineering, procurement, construction, and maintenance of industrial fired heaters and hydrogen energy infrastructure. Founded in 1998 and headquartered in Seoul, South Korea, the company operates across two principal business divisions: Industrial Process Furnaces and Hydrogen Energy Systems. In its Industrial Process Furnace division, JNK Global designs, fabricates, and erects custom-engineered fired heaters for oil refineries, petrochemical plants, and gas processing complexes; its core product line includes crude distillation unit (CDU) heaters; vacuum distillation unit (VDU) heaters; catalytic reforming furnaces; hydrocracker and hydrotreater heaters; delayed coking heaters; ethylene cracking furnaces; hydrogen production reformers; steam superheaters; reboilers; waste heat recovery units (WHRU); air preheat systems; and flare stack systems. In its Hydrogen Energy Systems division, the company provides turnkey solutions for hydrogen generation, distribution, and refueling infrastructure; its specialized offerings include on-site steam methane reforming (SMR) hydrogen extractors under the proprietary HI-REC series (such as HI-REC 300 and HI-REC 500); biogas-to-hydrogen production systems utilizing wastewater and food waste methane; modular hydrogen refueling stations (HRS) for passenger fuel cell electric vehicles (FCEVs), commercial buses, and trucks; high-pressure hydrogen gas compression packages; storage vessel cascades; refrigeration chillers; and high-pressure dispensers. JNK Global serves state-owned oil enterprises, global engineering, procurement, and construction (EPC) contractors, chemical conglomerates, and municipal transportation authorities across South Korea, the Middle East, India, the Asia-Pacific region, Europe, and the Americas. In recent major corporate developments, the company officially changed its corporate name from JNK Heaters Co., Ltd. to JNK Global Co., Ltd. in 2024 to signify its strategic repositioning from a conventional furnace fabricator into an integrated global clean technology and hydrogen energy equipment provider. To drive international expansion, JNK Global has established key overseas partnerships and commercial supply contracts, including the delivery of advanced hydrogen refueling station infrastructure for Indian Oil Corporation Limited (IOCL) in India and strategic business development initiatives for hydrogen production in the Middle East. Concurrently, the company has expanded its domestic and global operations through the commercial rollout of decentralized waste-to-hydrogen extraction facilities, integration of carbon capture and utilization (CCU) technologies with its SMR units, and ongoing revamping and emissions-reduction retrofits for existing petrochemical facilities.