Secuve Co., Ltd

Secuve Co., Ltd

KKRX:131090
4,350.00
KRW
-15.00
(-0.34%)
578.91EPS
6.56P/E
29.10BMarket Cap
Secuve Co., Ltd
KRX:131090
(Korea Stock Exchange)

Recent

price

4,350.00

P/E

ratio

6.56

div

yld

-NaN%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
1,689.15
2,261.47
2,270.44
1,989.64
1,893.47
1,982.58
332.41
1,856.59
1,696.77
2,220.38
1,797.44
1,615.89
1,675.24
1,784.87
7,718.24
1,755.97
1,710.97
Revenue per Share
398.27
398.79
355.92
187.18
54.65
186.04
32.52
378.35
315.88
627.23
309.15
595
590
715
1,935
614
578.91
Basic EPS, GAAP
138.07
112.78
55.22
104.19
352.81
353.3
73.05
513.17
119.72
597.44
480.26
537.51
760.74
399.57
1,897.24
797.67
726.89
Free Cash Flow per Basic Share
- -
- -
- -
40.98
- -
- -
7.38
37.76
37.74
40.26
42.79
67.99
119.25
126.68
629.76
125.01
- -
Dividend per Share
1,184.93
1,983.99
2,304.86
2,428.83
2,459.59
2,780.44
2,644.89
3,147.74
3,433.36
4,045.34
4,309.74
4,855.34
5,091.72
5,689.34
5,997.14
6,486.96
6,365.13
Book Value per Share
1,094.77
1,805.27
2,079.13
2,152.75
2,202.63
2,552.03
2,507.78
2,992.26
3,120.89
3,718.26
4,239.64
4,777.13
5,040.55
5,627.76
5,930.29
6,414.59
6,291.02
Tangible Book Value per Share
8
8
9
9
8
7
46
8
8
8
8
8
8
8
2
8
8
Basic Weighted Avg Shares
13,076
17,653
20,470
17,469
15,925
14,814
15,152
15,259
13,950
18,217
14,714
13,198
13,703
14,446
12,076
13,438
13,092
Sales/Revenue/Turnover
23.11
19.18
16.93
7.75
-2.6
11.09
14.6
18.26
16.49
27.72
23.16
41.66
38.71
30.83
28.33
32.1
30.92
Operating Margin (%)
248
352
406
545
784
753
726
510
583
664
683
300
333
414
462
491
486
Depreciation Expense
3,083
3,113
3,209
1,643
460
1,390
1,482
3,110
2,597
5,146
2,531
4,860
4,826
5,787
3,027
4,699
4,430
Net Income, GAAP
2.49
11.28
9.74
- -
- -
- -
- -
7.67
3.2
0.41
- -
15.22
15.3
14.24
12.21
11.92
11.71
Effective Tax Rate (%)
23.58
17.63
15.68
9.41
2.89
9.38
9.78
20.38
18.62
28.25
17.2
36.82
35.22
40.06
25.07
34.97
33.84
Profit Margin (%)
8,728
14,343
15,658
13,864
13,553
15,542
17,263
19,981
21,159
24,835
27,673
33,228
36,268
39,735
40,921
44,740
43,854
Working Capital
1,512
658
2,250
125
- -
- -
- -
- -
- -
136
64
53
15
266
275
289
273
LT Debt
10,754
18,006
20,230
21,002
20,450
20,615
21,762
24,272
26,566
31,400
33,546
37,887
41,763
44,845
45,898
49,629
48,746
Total Equity
28.82
18.8
14.73
- -
- -
- -
- -
11.44
8.98
17.9
- -
13.21
11.35
8.78
6.56
7.86
7.57
Return on Invested Capital (%)
29.33
19.5
15.44
- -
- -
- -
- -
13.52
10.22
17.72
- -
13.58
12.1
13.33
6.66
9.8
9.35
Return on Capital (%)
33.47
21.65
16.78
7.97
2.22
6.77
7
13.53
10.22
17.76
7.79
13.61
12.12
13.36
6.67
9.84
9.41
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
61
62
63
LT Borrowings
- -
- -
- -
LT Finance Leases
305
289
273
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
31,368
29,646
29,101

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
44,060
47,689
47,919
Cash, Cash Equivalents & STI
42,067
45,242
45,411
Accounts Receivable, Net
1,626
1,921
1,726
Inventories
1
1
1
Total Current Liabilities
2,464
2,949
4,065
Payables & Accruals
- -
- -
- -
ST Debt
61
62
63
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.26%
8.21%
8.13%
Free Cash Flow
45.71%
20.56%
105.65%
Net Income, GAAP
26.6%
23.75%
55.21%
Sales/Revenue/Turnover
-0.04%
-1.24%
11.28%
Total Cash Common Dividend
- -
26.5%
-2.91%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,853
3,041
2,533
4,648
12,076
2025
2,670
2,251
2,698
5,819
13,438
2026
2,324
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
20
435
415
201.39
1,935
2025
330
35.78
91.72
420.95
614
2026
30.53
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
629.76
2025
- -
- -
- -
- -
125.01
2026
- -
- -
- -
- -
- -
Business
Secuve Co., Ltd. is a South Korea-based cybersecurity company founded in 2000 and headquartered in Seoul, specializing in security software solutions. The company operates primarily through three business segments: solution, service, and real estate. Its core security software products include Secuve TOS, a secure operating system designed to prevent unauthorized access and protect against system intrusions and data leakage; iGRIFFIN, an identity and access management system providing consolidated account management, multi-factor authentication, and command control; LogGRIFFIN, a big data log analysis and management tool; DuoGRIFFIN, which virtually separates business and personal environments for enhanced security; Chakra, a database encryption and access control system; Q Authentication, a mobile authentication technology applicable in fintech and online banking; and Secuve LPay, a mobile payment gateway platform ensuring secure mobile payments. Secuve serves sectors including defense, finance, public institutions, and corporate markets within South Korea. In the last 1-2 years, Secuve has emphasized enhancing its integrated security offerings by expanding multi-module biometric capabilities that combine dynamic signature verification with facial recognition to improve accuracy and system protection. The company executed a significant equity buyback program in 2024, repurchasing over 1.1 million shares to strengthen shareholder value. Furthermore, it has continued to develop its mobile authentication and secure payment services in response to rising security demands in financial technology applications. Secuve sustains its focus on innovative security solutions geared toward preventing internal data leaks, strengthening access control, and advancing mobile and biometric authentication systems to keep pace with evolving cyber threats and compliance requirements. The company also maintains a real estate rental business segment as part of its diversified operations.