N Robotics Co., Ltd.

N Robotics Co., Ltd.

KKRX:138360
1,944.00
KRW
+309.00
(+18.90%)
151.39EPS
11.66P/E
136.22BMarket Cap

Total Valuation

KRW

As of March 31, 2026, N Robotics Co., Ltd. carries a market capitalization of 136.22B, placing it among publicly traded companies globally. Its enterprise value stands at 150.71B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap136.22B
Enterprise Value150.71B

Share Statistics

As of March 31, 2026, N Robotics Co., Ltd. has 76.96M shares outstanding.

Shares Outstanding76.96M

Valuation Ratios

As of March 31, 2026, N Robotics Co., Ltd. trades at a trailing price-to-earnings ratio of 11.66. The price-to-sales ratio is 3.52, and the price-to-book ratio stands at 1.56.

PE Ratio11.66
PS Ratio3.52
PB Ratio1.56
P/TBV Ratio1.70
P/FCF Ratio-42.04
P/OCF Ratio-41.96

Enterprise Valuation

As of March 31, 2026, N Robotics Co., Ltd. trades at an EV/EBITDA multiple of 68.75 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 4.81 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 73.26 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. These enterprise value multiples are built on an enterprise value of 150.71B versus a market cap of 136.22B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales4.81
EV / EBITDA68.75
EV / EBIT73.26

Financial Position

As of March 31, 2026, N Robotics Co., Ltd. maintains a current ratio of 1.17, meaning it holds 1.2x the short-term assets needed to cover near-term liabilities.

Current Ratio1.17
Quick Ratio0.57
Debt / Equity33.06
Debt / EBITDA13.16

Financial Efficiency

KRW

Over the twelve months ended March 31, 2026, N Robotics Co., Ltd. posted a return on equity (ROE) of 13.27, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 1.89 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 8.81, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 10.60, useful for judging operating efficiency across full business cycles. The company generates approximately 688.53M in revenue per employee across its workforce of 45.50, a quick read on workforce productivity versus industry peers. Inventory turnover of 1.73 indicates how many times N Robotics Co., Ltd. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)13.27
Return on Assets (ROA)8.81
Return on Invested Capital (ROIC)1.89
Return on Capital Employed (ROCE)10.60
Revenue Per Employee688.53M
Employee Count45.50
Inventory Turnover1.73

Taxes

KRW

Over the twelve months ended March 31, 2026, N Robotics Co., Ltd. recorded 2.11B in income tax expense. That works out to an effective tax rate of 18.21, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 11.56B, leaving 9.46B in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax2.11B
Effective Tax Rate18.21

Stock Price Statistics

KRW

As of the close on October 23, 2026, N Robotics Co., Ltd.'s stock has gained approximately 162.35% over the past 52 weeks. The 50-day moving average sits at 1,648.54, while the 200-day moving average is 2,142.69.

52-Week Price Change162.35%
50-Day Moving Average1,648.54
200-Day Moving Average2,142.69

Income Statement

KRW

Over the twelve months ended March 31, 2026, N Robotics Co., Ltd. generated 31.33B in revenue and converted that into 9.46B in net income, yielding earnings per share of 151.39. EBITDA reached 2.19B, while operating income came in at 2.06B.

Revenue31.33B
Gross Profit9.39B
Operating Income2.06B
Pretax Income11.56B
Net Income9.46B
EBITDA2.19B
EBIT2.06B
Earnings Per Share (EPS)151.39

Balance Sheet

KRW

As of March 31, 2026, N Robotics Co., Ltd. holds 14.35B in cash and equivalents against 28.84B in total debt, resulting in a net debt position of 27.09B. Total book value stands at 87.24B, with working capital of 4.27B providing operational flexibility.

Cash & Cash Equivalents14.35B
Total Debt28.84B
Net Debt27.09B
Equity (Book Value)87.24B
Book Value Per Share1,133.61
Working Capital4.27B

Cash Flow

KRW

N Robotics Co., Ltd. produced -2.63B in operating cash flow over the twelve months ended March 31, 2026. After subtracting -2.20M in capital expenditures, free cash flow totaled -2.63B - equivalent to -42.22 per share.

Operating Cash Flow-2.63B
Capital Expenditures-2.20M
Free Cash Flow-2.63B
FCF Per Share-42.22

Margins

Over the twelve months ended March 31, 2026, N Robotics Co., Ltd. posted a gross margin of 29.99, reflecting its pricing power and cost economics. The operating margin of 6.57 and net profit margin of 30.18 provide insight into operational efficiency.

Gross Margin29.99
Operating Margin6.57
Pretax Margin36.90
Profit Margin30.18
EBITDA Margin7.00

Dividends & Yields

These figures cover the twelve months ended March 31, 2026. Free cash flow yield is negative at -2.38: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -26.98, meaning N Robotics Co., Ltd. raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-26.98
FCF Yield-2.38

Stock Splits

N Robotics Co., Ltd.'s most recent stock split took place on December 22, 2017 with a 1:3 split ratio.

Last Split Date12/22/2017
Split Ratio1:3

Scores

As of March 31, 2026, N Robotics Co., Ltd. has an Altman Z-Score of 2.61, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score2.61