N Robotics Co., Ltd.

N Robotics Co., Ltd.

KKRX:138360
1,944.00
KRW
+309.00
(+18.90%)
151.39EPS
11.66P/E
136.22BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
979.5
1,028.04
1,100.08
1,332.33
1,321.64
845.55
689.37
20.73
251.16
431.68
299.77
520.9
463.22
502.99
Basic EPS, GAAP
265
242.33
101
-93.8
-267.64
-1,477
-2.69
-299
43
-175
-55
112
136
151.82
Free Cash Flow per Basic Share
51.27
-111.79
-326.9
-51.41
-1,033.21
-353.41
37.01
-74.21
-90.43
-9.06
-20.84
-40.88
48.46
-42.22
Dividend per Share
- -
58.2
58.31
20
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1,999.92
2,154.41
2,197.14
2,083
1,813.91
1,562.28
1,589.88
1,271.56
1,314.36
1,139.49
1,082.69
1,083.19
1,109.86
1,133.61
Tangible Book Value per Share
1,999.92
2,132.46
2,175.19
2,051.81
1,805.76
1,556.82
1,584.61
1,267.42
1,127.28
1,122.84
1,066.04
1,077.62
1,107.44
1,039.52
Basic Weighted Avg Shares
15
18
18
18
18
23
27
28
34
35
34
41
50
62
Sales/Revenue/Turnover
15,018
18,548
20,004
24,217
24,053
19,298
18,776
587
8,599
14,954
10,282
21,503
23,371
31,328
Operating Margin (%)
27.2
21.78
7.28
12.45
1.59
-29.96
0.9
-69.36
7.98
6.01
-22.35
-5.45
2.49
6.57
Depreciation Expense
494
492
539
1,165
1,161
1,643
381
455
580
510
288
339
309
- -
Net Income, GAAP
4,063
4,372
1,837
-1,705
-4,871
-33,709
-73
-8,471
1,472
-6,062
-1,886
4,623
6,862
9,456
Effective Tax Rate (%)
10.25
4.63
3.76
- -
- -
- -
- -
- -
- -
- -
- -
20.01
20.49
18.21
Profit Margin (%)
27.05
23.57
9.18
-7.04
-20.25
-174.68
-0.39
-1,442.57
17.12
-40.54
-18.35
21.5
29.36
30.18
Working Capital
26,284
25,091
20,287
16,934
10,483
27,880
22,936
31,278
16,811
27,262
24,992
24,285
8,415
4,269
LT Debt
- -
- -
40
237
5,809
6,615
51
21
640
74
20
6,943
11,199
11,797
Total Equity
35,999
39,191
40,358
38,163
34,041
42,552
43,308
43,972
45,451
39,404
37,440
52,336
85,416
87,243
Return on Invested Capital (%)
12.05
10.17
3.5
- -
- -
- -
- -
- -
- -
- -
- -
-1.88
0.58
1.89
Return on Capital (%)
13.44
11.67
4.63
- -
- -
- -
- -
- -
- -
- -
- -
9.73
9.1
10.6
Return on Common Equity (%)
13.58
11.63
4.64
-4.38
-13.73
-89.11
-0.17
-19.41
3.29
-14.29
-4.91
10.3
9.96
13.27

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
8
3,004
17,044
LT Borrowings
- -
11,199
11,425
LT Finance Leases
- -
- -
372
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
52
77
77
Market Capitalization
40,123
77,345
136,220

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
18,960
16,652
29,265
Cash, Cash Equivalents & STI
6,184
8,309
14,347
Accounts Receivable, Net
1,591
624
4,238
Inventories
9,430
5,722
9,950
Total Current Liabilities
7,117
8,237
24,997
Payables & Accruals
- -
- -
- -
ST Debt
8
3,004
17,044
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.01%
17.61%
63.2%
Free Cash Flow
132.64%
-4.71%
-244.9%
Net Income, GAAP
1,096.09%
-198.94%
48.42%
Sales/Revenue/Turnover
142.59%
304.97%
8.69%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
892
3,528
10,343
6,739
21,503
2025
1,089
4,444
11,159
6,681
23,371
2026
9,045
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-20
-34
279
-137.16
112
2025
63
29.91
35.67
7.74
136
2026
73.18
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jong-Suh Kim
Full Time Employees
44
Sector
Consumer non-durables
Industry
Household/Personal care
Address
Siheung-si South Korea
IPO Date
Nov 8, 2013
Business
N Robotics Co., Ltd. is a South Korea-based technology and manufacturing company specializing in artificial intelligence (AI) robotics, smart automation infrastructure, and industrial food processing equipment. Founded in March 2001 and headquartered in Siheung-si, Gyeonggi-do, South Korea, with additional operational and manufacturing facilities in Anyang and Seongnam, the company operates across three primary business divisions: Robotics, Library Infrastructure Solutions, and Industrial Automation. The company designs, manufactures, and supplies a wide range of hardware and software solutions, including autonomous service and mobile guidance robots, such as the Romi, Read Rover, and Rona models, designed for facility navigation, book handling, and patron assistance; quadruped walking robots developed for industrial inspection, logistics, and surveillance; proprietary Fleet Management System (FMS) software for centralized multi-robot dispatching and real-time operational control; automated robotic battery-swapping stations engineered for continuous twenty-four-seven unassisted operation; RFID-based library automation infrastructure, encompassing automated book return and sorting machines, self-service checkout kiosks, and electronic security gates; and industrial food manufacturing machinery, including spiral smoke systems, high-pressure sterilization chambers, meat processing equipment, and automated thawing tumblers. In recent corporate developments, the company executed a comprehensive strategic transformation toward intelligent robotics and autonomous systems, rebranding from Hyupjin Co., Ltd. to N Robotics Co., Ltd. in January 2026, followed by the formal absorption merger of robotics developer N Robotics in June 2026. Expanding its product pipeline, the company entered into a strategic alliance with China-based quadruped robotics manufacturer Genisom Robotics in July 2026 to integrate component supply chains and establish domestic mass-production lines for quadruped walking robots at its Seongnam facility, while accelerating deployments of its proprietary automated battery exchange and autonomous mobile robotics platforms across institutional and commercial sectors.