Nable Inc.

Nable Inc.

KKRX:153460
5,050.00
KRW
+20.00
(+0.40%)
289.47EPS
21.59P/E
40.81BMarket Cap
Nable Inc.
KRX:153460
(Korea Stock Exchange)

Recent

price

5,050.00

P/E

ratio

21.59

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
6,604.3
4,235.27
4,553.22
4,501.68
4,444.49
2,105.27
2,470.6
1,922.4
1,847.04
2,542.2
2,856.99
2,098.26
2,689.73
2,970.85
2,930.45
Revenue per Share
1,333.9
228.22
98.55
77.31
31
-990
-366
-58
90
428
824
-224
201
390
289.47
Basic EPS, GAAP
313
-280.29
-251.77
62.91
1,095.86
-1,107.61
-156.75
-340.36
-369.23
463.6
1,002.83
-433.5
-156.43
-188.78
-4.58
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
5,020.08
4,793.5
4,733.87
4,964.62
5,160.83
4,171.23
3,805.52
3,747.27
3,837.36
4,265.04
5,096.29
4,889.28
5,097.77
5,529.92
5,389.82
Book Value per Share
4,929.88
4,737.62
4,687.13
4,910.49
5,117.54
4,131.52
3,769.39
3,702.43
3,795.68
4,229.38
5,063.13
4,858.61
5,046.13
5,482.23
5,343.59
Tangible Book Value per Share
4
5
5
5
5
6
6
6
6
6
6
6
6
6
6
Basic Weighted Avg Shares
28,494
21,934
23,697
22,858
21,590
13,473
15,833
12,361
11,837
16,264
18,299
13,444
17,200
19,189
19,042
Sales/Revenue/Turnover
17.9
0.18
0.56
1.11
0.9
-48.1
-15.09
-3.92
3.38
15.79
18.37
-15.63
2.29
13.61
10.34
Operating Margin (%)
631
661
690
724
751
647
520
498
440
289
250
312
374
448
475
Depreciation Expense
5,755
1,182
513
393
151
-6,336
-2,346
-373
577
2,738
5,278
-1,435
1,285
2,519
1,881
Net Income, GAAP
14.66
- -
- -
15.24
- -
- -
- -
- -
- -
- -
- -
- -
- -
20.79
26.01
Effective Tax Rate (%)
20.2
5.39
2.16
1.72
0.7
-47.02
-14.81
-3.02
4.87
16.84
28.84
-10.68
7.47
13.13
9.88
Profit Margin (%)
14,434
15,587
14,223
15,954
23,707
18,000
16,618
16,703
18,105
21,480
24,388
23,788
24,767
27,108
25,702
Working Capital
47
- -
- -
- -
- -
- -
- -
1
9
12
6
22
7
- -
- -
LT Debt
23,527
24,943
24,714
25,447
33,041
26,706
24,364
23,991
24,568
27,306
32,628
31,303
32,638
36,110
35,196
Total Equity
- -
- -
- -
0.84
- -
- -
- -
- -
1.62
9.36
- -
- -
- -
5.91
4.3
Return on Invested Capital (%)
- -
- -
- -
1.56
- -
- -
- -
- -
2.38
10.56
- -
- -
- -
7.33
5.57
Return on Capital (%)
- -
4.88
2.07
1.57
0.51
-21.21
-9.19
-1.54
2.38
10.56
17.61
-4.49
4.02
7.33
5.57
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
15
8
9
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
51,848
46,624
40,813

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
27,941
31,710
29,416
Cash, Cash Equivalents & STI
21,326
23,399
23,651
Accounts Receivable, Net
2,484
4,359
1,583
Inventories
393
787
1,041
Total Current Liabilities
1,813
4,602
3,714
Payables & Accruals
- -
- -
- -
ST Debt
15
8
9
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.42%
8.3%
10.64%
Free Cash Flow
107.94%
-58.82%
21.9%
Net Income, GAAP
-452.39%
49.34%
95.98%
Sales/Revenue/Turnover
1.11%
12.58%
11.56%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,955
2,546
2,163
10,535
17,200
2025
2,998
3,602
5,182
7,408
19,189
2026
2,851
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-219
-98
-72
589.99
201
2025
-43
101.96
173.04
155.16
390
2026
-140.11
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Nable Inc. is a South Korea-based telecommunications software and network infrastructure provider specializing in the development and deployment of IP-based convergence communication solutions, next-generation network platforms, and Internet of Things (IoT) technologies. Founded in 2003 and headquartered in Seongnam-si, Gyeonggi-do, South Korea, the company operates primarily across the telecommunications, enterprise communications, and smart convergence sectors, serving tier-1 mobile network operators, government agencies, and enterprise clients across South Korea and international markets. The company's core offerings are organized into telecommunication infrastructure, enterprise unified communications, and intelligent IoT platforms: its telecommunication network solutions comprise IP Multimedia Subsystem (IMS) core application servers, Session Border Controllers (SBC) for network security and traffic routing, Rich Communication Services (RCS) messaging servers and client software, Voice over LTE (VoLTE) and Voice over Wi-Fi (VoWiFi) communication engines, WebRTC gateways, and Mission Critical Push-to-Talk (MCPTT) systems for public safety networks; its enterprise solutions include unified communications (UC) platforms, VoIP security appliances, corporate messaging systems, and customized call center software; and its IoT and smart platform segment provides IoT device connectivity gateways, smart energy management platforms, industrial IoT monitoring frameworks, and AI-enabled edge processing systems for smart city and smart factory environments. In addition to software development and hardware-software bundled solutions, Nable Inc. provides comprehensive system integration, network consulting, software customization, and ongoing technical maintenance services. In recent operational developments, Nable Inc. has expanded its product portfolio into private 5G (e-UM 5G) specialized network platforms and AI-driven edge communication solutions. The company has strengthened strategic partnerships with major South Korean telecommunication carriers, including SK Telecom, KT, and LG Uplus, to advance 5G core network voice security, scale nationwide RCS business messaging infrastructure, and upgrade public safety communications. Furthermore, Nable Inc. has expanded its participation in government-backed smart city, intelligent transportation, and industrial automation consortiums, while integrating advanced cybersecurity protocols and AI analytics into its Session Border Controller and communication gateway product lines to address emerging VoIP vulnerabilities and evolving enterprise communication demands.