DSR Corp.

DSR Corp.

KKRX:155660
4,155.00
KRW
-90.00
(-2.12%)
1,975.75EPS
2.19P/E
69.12BMarket Cap

Total Valuation

KRW

As of June 30, 2026, DSR Corp. carries a market capitalization of 69.12B, placing it among publicly traded companies globally. Its enterprise value stands at 133.26B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap69.12B
Enterprise Value133.26B

Share Statistics

As of June 30, 2026, DSR Corp. has 16.00M shares outstanding.

Shares Outstanding16.00M

Valuation Ratios

As of June 30, 2026, DSR Corp. trades at a trailing price-to-earnings ratio of 2.19. The price-to-sales ratio is 0.22, and the price-to-book ratio stands at 0.26.

PE Ratio2.19
PS Ratio0.22
PB Ratio0.26
P/TBV Ratio0.26
P/FCF Ratio15.55
P/OCF Ratio3.08

Enterprise Valuation

As of June 30, 2026, DSR Corp. trades at an EV/EBITDA multiple of 4.00 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.42 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 6.24 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. DSR Corp. trades at an EV/FCF ratio of 19.03, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 133.26B versus a market cap of 69.12B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.42
EV / EBITDA4.00
EV / EBIT6.24
EV / FCF19.03

Financial Position

As of June 30, 2026, DSR Corp. maintains a current ratio of 1.54, meaning it holds 1.5x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 38.79, indicating elevated leverage, while an interest coverage ratio of 10.11 demonstrates strong ability to service its debt obligations.

Current Ratio1.54
Quick Ratio0.31
Debt / Equity38.79
Debt / EBITDA3.12
Interest Coverage10.11

Financial Efficiency

KRW

Over the twelve months ended June 30, 2026, DSR Corp. posted a return on equity (ROE) of 12.69, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 4.77 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 8.00, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 9.82, useful for judging operating efficiency across full business cycles. The company generates approximately 1.87B in revenue per employee across its workforce of 169.50, a quick read on workforce productivity versus industry peers. Inventory turnover of 3.07 indicates how many times DSR Corp. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)12.69
Return on Assets (ROA)8.00
Return on Invested Capital (ROIC)4.77
Return on Capital Employed (ROCE)9.82
Revenue Per Employee1.87B
Employee Count169.50
Inventory Turnover3.07

Taxes

KRW

Over the twelve months ended June 30, 2026, DSR Corp. recorded 9.13B in income tax expense. That works out to an effective tax rate of 22.41, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 40.74B, leaving 31.53B in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax9.13B
Effective Tax Rate22.41

Stock Price Statistics

KRW

As of the close on October 23, 2026, DSR Corp.'s stock has gained approximately 7.92% over the past 52 weeks. The 50-day moving average sits at 4,380.20, while the 200-day moving average is 4,232.85.

52-Week Price Change7.92%
50-Day Moving Average4,380.20
200-Day Moving Average4,232.85

Income Statement

KRW

Over the twelve months ended June 30, 2026, DSR Corp. generated 316.16B in revenue and converted that into 31.53B in net income, yielding earnings per share of 1,975.75. EBITDA reached 33.32B, while operating income came in at 21.36B.

Revenue316.16B
Gross Profit48.42B
Operating Income21.36B
Pretax Income40.74B
Net Income31.53B
EBITDA33.32B
EBIT21.36B
Earnings Per Share (EPS)1,975.75

Balance Sheet

KRW

As of June 30, 2026, DSR Corp. holds 42.75B in cash and equivalents against 103.81B in total debt, resulting in a net debt position of 91.47B. Total book value stands at 264.52B, with working capital of 74.74B providing operational flexibility.

Cash & Cash Equivalents42.75B
Total Debt103.81B
Net Debt91.47B
Equity (Book Value)264.52B
Book Value Per Share16,532.27
Working Capital74.74B

Cash Flow

KRW

DSR Corp. produced 22.41B in operating cash flow over the twelve months ended June 30, 2026. After subtracting -17.97B in capital expenditures, free cash flow totaled 4.44B - equivalent to 277.84 per share.

Operating Cash Flow22.41B
Capital Expenditures-17.97B
Free Cash Flow4.44B
FCF Per Share277.84

Margins

Over the twelve months ended June 30, 2026, DSR Corp. posted a gross margin of 15.32, reflecting its pricing power and cost economics. The operating margin of 6.76 and net profit margin of 9.97 provide insight into operational efficiency.

Gross Margin15.32
Operating Margin6.76
Pretax Margin12.89
Profit Margin9.97
EBITDA Margin10.54

Dividends & Yields

KRW

Over the twelve months ended June 30, 2026, DSR Corp. paid dividends of 250.03 per share. The dividend payout ratio of 12.62 indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 6.43, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield is negative at -8.22, meaning DSR Corp. raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Dividend Per Share250.03
Payout Ratio12.62
Shareholder Yield-8.22
FCF Yield6.43

Scores

As of June 30, 2026, DSR Corp. has an Altman Z-Score of 2.16, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score2.16