DSR Corp.

DSR Corp.

KKRX:155660
4,155.00
KRW
-90.00
(-2.12%)
1,975.75EPS
2.19P/E
69.12BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
13,790.16
13,719.95
13,415.09
12,573.04
14,147.04
14,743.35
14,765.02
14,435.05
17,023.81
22,972.23
18,195.87
18,696.42
18,897.54
19,762.37
Basic EPS, GAAP
451
423
621
672
692
494
546
558
768
1,502
1,093
907
935
1,970.81
Free Cash Flow per Basic Share
-247.36
-276.94
1,340.54
258.37
-1,571.02
-414.1
329.49
531.79
-179.84
-1,501.72
1,113.44
-361.08
133.63
277.84
Dividend per Share
- -
18
29.98
50.03
50
49.97
49.98
50
49.99
50.01
60.01
59.87
100.17
250.03
Book Value per Share
6,519.52
6,947.55
7,546.12
8,252.38
8,720.98
9,126.51
9,613.07
10,086.55
10,991.34
12,479.59
13,467.49
14,455.83
15,283.81
16,532.27
Tangible Book Value per Share
6,519.52
6,947.55
7,546.12
8,252.38
8,720.98
9,126.51
9,613.07
10,086.55
10,991.34
12,479.59
13,467.49
14,455.83
15,283.81
16,532.27
Basic Weighted Avg Shares
15
16
16
16
16
16
16
16
16
16
16
16
16
16
Sales/Revenue/Turnover
201,149
219,767
214,768
201,060
226,372
236,022
236,324
230,980
272,418
367,457
291,095
299,809
302,390
316,165
Operating Margin (%)
4.29
4.06
5.93
6.64
6.14
4.2
4.51
5.23
4.94
9.74
8.33
5.12
6.38
6.76
Depreciation Expense
4,195
4,395
4,664
4,757
5,422
6,926
7,636
8,116
8,432
9,822
10,491
10,624
11,457
11,959
Net Income, GAAP
6,578
6,776
9,942
10,746
11,073
7,908
8,739
8,929
12,290
24,026
17,486
14,544
14,961
31,530
Effective Tax Rate (%)
20.88
19.18
21.48
26.87
18.95
17.47
24.69
21.01
21.34
24.07
21.49
24.67
23.26
22.41
Profit Margin (%)
3.27
3.08
4.63
5.34
4.89
3.35
3.7
3.87
4.51
6.54
6.01
4.85
4.95
9.97
Working Capital
51,902
51,499
60,732
63,281
30,735
46,099
46,036
53,441
70,142
36,578
48,858
43,132
52,068
74,744
LT Debt
- -
- -
5,000
2,500
- -
4,238
5,961
7,102
7,852
22,333
18,075
14,483
11,858
20,726
Total Equity
105,708
112,617
122,254
133,508
140,881
147,476
155,336
162,952
178,019
202,327
218,202
234,202
247,343
267,593
Return on Invested Capital (%)
5.12
4.8
6.38
5.96
6.13
4.14
3.89
4.36
4.4
9.46
6.06
3.66
4.45
4.77
Return on Capital (%)
5.55
4.93
6.68
6.93
6.56
4.6
4.72
4.41
5.42
9.01
6.9
5.66
5.3
9.82
Return on Common Equity (%)
7.06
6.29
8.57
8.5
8.15
5.54
5.83
5.67
7.29
12.8
8.42
6.51
6.29
12.69

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
84,084
78,695
83,084
LT Borrowings
11,465
19,729
20,306
LT Finance Leases
393
413
420
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
62,480
65,600
69,120

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
183,888
191,961
212,182
Cash, Cash Equivalents & STI
33,286
36,432
42,746
Accounts Receivable, Net
53,462
58,327
64,003
Inventories
83,948
84,397
91,460
Total Current Liabilities
131,819
130,780
137,439
Payables & Accruals
- -
- -
- -
ST Debt
84,084
78,695
83,084
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.33%
8.74%
5.61%
Free Cash Flow
-82.37%
31.46%
-136.93%
Net Income, GAAP
8.72%
18.39%
2.87%
Sales/Revenue/Turnover
4.42%
7.18%
0.86%
Total Cash Common Dividend
- -
- -
66.96%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
68,124
75,451
74,179
82,055
299,809
2025
74,085
76,691
74,657
76,958
302,390
2026
76,336
88,214
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
290
283
202
134.88
907
2025
266
-2
457.12
213.98
935
2026
611.78
688
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
60.02
- -
- -
- -
59.87
2025
70.04
32.4
- -
- -
100.17
2026
250
- -
- -
- -
- -

Company Description

CEO
Seok-Bin Hong
Full Time Employees
169
Sector
Producer manufacturing
Industry
Metal fabrication
Address
7, Noksansaneopjung-ro Busan BU South Korea 46753
IPO Date
May 15, 2013
Website
dsr.com
Business
DSR Corp is a South Korea-based company specializing in the manufacture and sale of wire and rope solutions. Its product portfolio includes spring wire, piano wire, textile fiber ropes, mooring ropes, crane ropes, and other steel and synthetic fiber wire ropes designed for diverse industrial applications. The company operates globally, providing smart product solutions optimized for the usage environment and customer needs, supported by comprehensive service solutions that ensure operational proficiency post-sale. Founded in 1981 and headquartered in South Korea, DSR Corp serves sectors such as marine, construction, industrial, automotive, and energy markets. Recent major developments include the acquisition of Young Wire Vina Company Limited in 2024 to expand its automotive parts business, and the company’s strategic expansion into the Asian market via DSR Asia, headquartered in Japan, for enhanced sales and engineering support. DSR Corp also focuses on innovation in product optimization and customer service with its unique Before Care (BC) concept and continued post-sale support. The company has received government recognition for its wire rope products and continues to strengthen its global position through technological advancements and regional market reinforcement. DSR Corp's core offerings encompass a wide range of wire ropes including high carbon steel wire ropes, synthetic fiber ropes, stainless steel wire products, and super fiber ropes. It provides custom manufacturing tailored to complex and high-risk applications, maintaining a balance between tensile strength, fatigue resistance, abrasion resistance, and structural stability. The company also offers comprehensive service solutions including product usage consultation, operational training, and ongoing technical support, delivering full lifecycle value to its clients worldwide. Moreover, DSR maintains a robust presence in markets such as marine, offshore wind, aquaculture, and construction through lifting, mooring, inspection products, and associated services. The company’s approach integrates meticulous business analysis, solution design, manufacturing excellence, and after-sales support to ensure optimal outcomes for clients that range from startups to Fortune 500 companies. DSR continues to evolve through strategic acquisitions and market expansions while maintaining a strong focus on product excellence, customer-centric solutions, and technological leadership in wire and rope manufacturing and services. Founded in 1981 and headquartered in South Korea, DSR Corp is recognized as a global leader in wire and rope technology with a product lineup that supports a broad spectrum of industrial and infrastructure applications, bolstered by recent strategic acquisitions and increased regional operational capabilities in Asia to enhance market responsiveness and customer service delivery.