1. South Korea Stocks

  2. •

    Consumer services

  3. •

    Hotels/Resorts/Cruise lines
HANJIN KAL Corp.

HANJIN KAL Corp.

120,100.00
KRW
-600.00
(-0.50%)
-400.43EPS
7.88TMarket Cap
Nov 13Next Earn
HANJIN KAL Corp.
KRX:180640
(Korea Stock Exchange)

Recent

price

120,100.00

P/E

ratio

- -

div

yld

0.34%

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
8,752.72
20,304.4
13,513.09
17,467.11
19,257.43
21,857
20,160.49
6,781.31
2,127.29
2,971.62
4,120.81
4,370.02
4,451.96
4,556.34
Revenue per Share
467.41
7,871.88
-3,832.99
-7,637
3,722
-602
-4,094
-4,476
247
10,143
5,756
7,434
2,313
-453.59
Basic EPS, GAAP
-1,114.51
335.73
2,085.31
-918.41
2,457.71
1,131.89
2,105.09
-3,132.82
-718.62
-172.75
1,941.21
888.02
1,726.05
1,829.74
Free Cash Flow per Basic Share
- -
153.53
165.23
186.55
95.92
205.52
411.07
302.76
51.44
71.14
224.07
353.64
415.33
407.09
Dividend per Share
21,669.98
26,933.79
24,916.09
16,966.11
25,753.65
25,699.01
21,048.83
22,828.81
23,954.93
37,027.29
41,348.46
48,096.68
50,374.25
50,069.18
Book Value per Share
21,375.13
26,736.86
24,750.26
16,849.94
25,658.97
25,522.43
20,874.94
22,706.33
23,845.91
36,939.04
41,213.39
47,949.32
50,151.18
49,789.56
Tangible Book Value per Share
28
31
53
57
60
60
60
60
70
67
67
67
67
67
Basic Weighted Avg Shares
241,375
624,970
722,309
991,024
1,149,657
1,304,893
1,203,498
408,827
148,425
200,336
275,727
292,157
298,362
306,086
Sales/Revenue/Turnover
12.01
12.09
10.28
9.99
10.03
8.34
-0.32
-54.09
-6.69
7.26
15.54
17.16
-2.51
1.84
Operating Margin (%)
7,535
22,023
29,594
35,929
42,950
45,537
144,875
138,984
121,901
73,223
28,444
23,508
21,073
18,107
Depreciation Expense
12,890
242,297
-204,883
-433,297
222,201
-35,940
-244,395
-269,846
17,234
683,804
385,139
496,999
155,013
-30,472
Net Income, GAAP
18.14
16.08
- -
- -
14.28
257.55
- -
- -
- -
7.4
13.38
13.63
- -
- -
Effective Tax Rate (%)
5.34
38.77
-28.37
-43.72
19.33
-2.75
-20.31
-66
11.61
341.33
139.68
170.11
51.95
-9.96
Profit Margin (%)
99,509
30,646
-35,546
-381,746
-10,742
202,234
67,251
309,780
-901,281
-440,798
-234,269
-132,933
111,528
192,815
Working Capital
313,046
324,524
364,808
103,992
253,146
377,760
581,136
835,845
544,063
269,924
262,946
132,088
360,809
311,418
LT Debt
757,149
1,625,256
1,468,511
1,106,485
1,713,530
1,723,929
1,420,677
1,664,265
1,824,218
2,576,057
2,853,876
3,313,161
3,424,128
3,428,056
Total Equity
- -
3.75
- -
- -
4.76
-7.03
- -
- -
- -
0.38
1.04
1.13
- -
- -
Return on Invested Capital (%)
- -
10.48
- -
- -
11.78
-4.06
- -
- -
- -
22.33
12.57
14.61
- -
- -
Return on Capital (%)
- -
24.49
-14.95
-36.85
17.58
-2.36
-17.67
-19.57
1.11
33.66
14.79
16.76
4.75
-0.91
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
115,344
95,238
151,134
LT Borrowings
349,127
349,224
299,411
LT Finance Leases
11,681
11,826
12,007
Preferred Equity and Hybrid Capital
1,342
1,342
1,342
Shares Outstanding
66
67
67
Market Capitalization
8,223,958
7,196,973
7,877,949

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
375,830
468,894
452,627
Cash, Cash Equivalents & STI
141,742
314,867
380,396
Accounts Receivable, Net
39,474
108,239
33,338
Inventories
7,382
20,232
13,189
Total Current Liabilities
264,302
248,977
259,812
Payables & Accruals
- -
- -
- -
ST Debt
115,344
95,238
151,134
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.14%
16.21%
3.35%
Free Cash Flow
-207.16%
-264.99%
94.85%
Net Income, GAAP
411.25%
735.6%
-68.81%
Sales/Revenue/Turnover
0.99%
3.4%
2.12%
Total Cash Common Dividend
40.39%
48.26%
17.73%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
69,758
70,223
81,577
70,599
292,157
2025
62,668
70,664
85,402
79,628
298,362
2026
69,595
71,462
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,636
2,029
2,704
1,064.83
7,434
2025
1,077
1,651
-1,147
731.15
2,313
2026
1,247
-1,293
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
353.64
2025
- -
- -
- -
- -
415.33
2026
36.32
369.9
- -
- -
- -
Similar Companies
Airbnb, Inc. (NASDAQ:ABNB)
Carnival Corporation Ltd. (NYSE:CCL)
Indian Hotels Co. Ltd. (NSE:INDHOTEL)
Royal Caribbean Cruises Ltd. (NYSE:RCL)
Norwegian Cruise Line Holdings Ltd. (NYSE:NCLH)
Marriott International (NASDAQ:MAR)
Business
Hanjin KAL Corp (180640.KS) operates as a holding company for the Hanjin Group, primarily engaging in aviation services including ground handling, flight operations management, and engine commissioning; investment activities; management consulting; licensing; real estate leasing; tourism; hotel operations; and building management services such as maintenance, parking lot operations, and facility rentals. The company oversees subsidiaries in air transportation, integrated logistics, hotels and leisure, with operations spanning South Korea, the United States, China, Japan, Austria, Czech Republic, Russia, Cambodia, Indonesia, Myanmar, Vietnam, Hong Kong, and Uzbekistan, targeting airline, travel, hospitality, and logistics sectors. Founded in 2013 and headquartered in Seoul, South Korea, Hanjin KAL supports the group's core businesses through strategic investments and governance. Recent developments include Hoban Construction increasing its stake to over 18% in 2025, narrowing the gap with the Hanjin Group's controlling bloc; a memorandum of understanding with LS Group in early 2025 to enhance collaboration and shareholder value; and Korean Air, under Hanjin Group, alongside Delta Air Lines, acquiring minority equity stakes in WestJet in May 2025 to strengthen transpacific partnerships and global network connectivity.