NKMAX Co. Ltd.

    NKMAX Co. Ltd.

    KKRX:182400
    2,020.00
    KRW
    +176.00
    (+9.54%)
    NKMAX Co. Ltd.
    KRX:182400
    (Korea Stock Exchange)

    Recent

    price

    2,020.00

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    KRW
    1,472.57
    1,657.87
    3,671.58
    2,486.54
    3,021.31
    3,663.91
    3,781.06
    4,362.31
    3,397.48
    2,912.22
    11,622.17
    - -
    153.55
    Revenue per Share
    -5,124.7
    -3,545.13
    -2,583.14
    -8,562.95
    -9,857.48
    -4,786.22
    -15,106.89
    -16,864.61
    -16,140.14
    -32,814.97
    -48,788.62
    - -
    -38.23
    Basic EPS, GAAP
    -4,816.76
    -5,604.72
    -6,508.12
    -9,102.96
    -7,375.57
    -13,431.47
    -13,147.74
    -12,068.11
    -11,788.99
    -10,508.33
    -8,278.99
    - -
    -98.96
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    -1,574.52
    15,716.51
    21,203.96
    39,576.33
    16,695.45
    40,886.61
    41,529.12
    37,438.42
    25,547.35
    -2,676.37
    -6,945.37
    1,970.72
    91.11
    Book Value per Share
    -1,597.3
    15,683.04
    21,171.53
    38,495.97
    15,158.39
    -6,018.35
    -126.94
    1,630.8
    -7,441.33
    -3,667.21
    -6,945.44
    1,970.72
    90.99
    Tangible Book Value per Share
    1
    2
    2
    2
    2
    2
    3
    3
    3
    3
    1
    - -
    53
    Basic Weighted Avg Shares
    1,678
    2,513
    6,876
    4,830
    6,269
    8,749
    10,372
    13,020
    11,263
    9,948
    8,800
    7,863
    8,129
    Sales/Revenue/Turnover
    -301.9
    -253.78
    -115.05
    -330.89
    -230.24
    -275.29
    -397.21
    -364.36
    -440.86
    -678.35
    -46.15
    -27.06
    -53.14
    Operating Margin (%)
    288
    373
    588
    718
    931
    4,951
    7,346
    8,452
    9,504
    8,501
    28
    199
    633
    Depreciation Expense
    -5,840
    -5,374
    -4,837
    -16,632
    -20,453
    -11,429
    -41,439
    -50,336
    -53,505
    -112,093
    -36,942
    -7,342
    -2,024
    Net Income, GAAP
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Effective Tax Rate (%)
    -348.01
    -213.84
    -70.35
    -344.37
    -326.27
    -130.63
    -399.54
    -386.6
    -475.06
    -1,126.8
    -419.79
    -93.39
    -24.9
    Profit Margin (%)
    4,410
    28,737
    53,962
    18,717
    14,107
    -30,097
    -1,145
    -12,831
    -46,290
    -51,145
    -37,570
    3,481
    1,824
    Working Capital
    7,827
    1,424
    24,238
    - -
    26,937
    1,832
    5,773
    4,174
    2,814
    1,756
    187
    3,921
    3,843
    LT Debt
    -2,396
    28,757
    40,676
    39,950
    34,884
    107,513
    120,001
    119,902
    83,221
    -9,337
    -25,005
    7,095
    6,591
    Total Equity
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    -7.04
    Return on Capital (%)
    - -
    - -
    -13.93
    -41.26
    -54.66
    -16.05
    -36.5
    -42.07
    -52.1
    - -
    - -
    - -
    -25.7
    Return on Common Equity (%)

    Capital Structure

    KRW

    •

    in mil. unless spec.
    Dec'25
    Mar'26
    Jun'26
    ST Debt
    907
    732
    751
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    3,921
    3,880
    3,843
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    4
    72
    72
    Market Capitalization
    - -
    - -
    - -

    Working Capital

    KRW

    •

    in mil. unless spec.
    Dec'25
    Mar'26
    Jun'26
    Total Current Assets
    6,635
    4,028
    3,961
    Cash, Cash Equivalents & STI
    2,759
    1,923
    1,742
    Accounts Receivable, Net
    1,506
    1,100
    1,553
    Inventories
    568
    659
    570
    Total Current Liabilities
    3,154
    3,009
    2,137
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    907
    732
    751
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    KRW

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    14.43%
    -20.49%
    -128.37%
    Free Cash Flow
    8.03%
    -23.37%
    -34.53%
    Net Income, GAAP
    46.54%
    -1.98%
    -80.12%
    Sales/Revenue/Turnover
    20.99%
    -4.36%
    -10.65%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    1,813
    2,436
    2,332
    2,229
    8,800
    2025
    1,423
    2,021
    2,206
    2,211
    7,863
    2026
    1,575
    2,138
    - -
    - -
    - -

    Quarterly Earnings Per Share

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    -950.12
    -23,515.44
    -16,864.6
    - -
    -48,788.62
    2025
    -95.01
    580
    15.12
    - -
    - -
    2026
    -17.54
    -2.64
    - -
    - -
    - -

    Quarterly Dividends Per Share

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business