Dreamtech Co., Ltd.

Dreamtech Co., Ltd.

KKRX:192650
6,820.00
KRW
-370.00
(-5.15%)
10.72EPS
330.00BMarket Cap
Nov 12Next Earn
Dreamtech Co., Ltd.
KRX:192650
(Korea Stock Exchange)

Recent

price

6,820.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
573,652.45
786,166.91
450,593.16
74,259.58
47,437.04
36,739.57
55,319.29
13,399.82
5,925.78
9,715.95
15,417.14
18,901.77
20,394.09
15,267.58
17,186.91
18,453.82
16,898.72
Revenue per Share
18,522.42
48,442.23
38,268.95
5,759.51
1,611.87
-1,427.88
-28.19
495.58
364.51
417.43
346
1,071
965
227
57
1.38
-144.04
Basic EPS, GAAP
-12,242.53
-2,030.43
20,593.38
992.72
538.88
-5,554.72
763.95
-174.22
181.18
-284.83
-608.22
632.59
1,663.1
938.27
-357.37
930.43
102.85
Free Cash Flow per Basic Share
- -
- -
2,010.88
2,043.75
2,473.17
1,978.19
- -
- -
- -
- -
155.84
100.41
289.92
198.03
200.06
291.96
- -
Dividend per Share
644.46
1,028.18
1,721.68
2,486.81
2,350.24
1,695.94
1,681.33
2,146.74
2,800.53
3,626.5
4,071.78
5,262.98
6,133.09
6,002.97
6,025.66
5,504.55
5,525.71
Book Value per Share
639.33
1,016.87
1,699.86
2,452.87
2,236.6
1,550.68
1,427.55
1,915.91
2,564.88
3,552.67
3,342.14
4,579.53
5,085.5
4,911.19
4,902.63
4,399.26
4,389.85
Tangible Book Value per Share
- -
- -
1
10
10
10
10
51
102
58
62
65
67
67
68
67
66
Basic Weighted Avg Shares
231,971
317,905
448,154
752,134
480,419
372,144
557,238
679,429
601,546
559,670
954,659
1,231,623
1,368,644
1,030,381
1,172,681
1,230,621
1,116,083
Sales/Revenue/Turnover
4.46
5.59
11.59
9.61
5.81
-3.62
0.76
5.99
7.05
5.44
3
7.81
7.06
3.3
2.02
2.55
1.17
Operating Margin (%)
1,305
2,688
4,608
10,611
11,917
17,162
14,834
18,235
18,092
22,326
42,534
47,473
55,886
56,146
50,001
47,737
45,960
Depreciation Expense
7,490
19,589
38,062
58,335
16,324
-14,463
-284
25,128
37,003
24,046
21,425
69,785
64,761
15,320
3,889
92
-9,513
Net Income, GAAP
27.75
18.92
18.83
20.63
41.22
- -
- -
20.5
8.71
22.9
0.34
10.48
19.44
36.43
46.43
48.35
94.87
Effective Tax Rate (%)
3.23
6.16
8.49
7.76
3.4
-3.89
-0.05
3.7
6.15
4.3
2.24
5.67
4.73
1.49
0.33
0.01
-0.85
Profit Margin (%)
27,916
25,901
48,802
68,997
31,778
-15,517
-23,134
15,713
26,446
19,825
-15,216
59,274
157,661
134,297
116,987
99,913
97,660
Working Capital
5,155
3,012
2,153
12,121
11,130
12,826
12,429
29,630
32,199
16,572
22,191
8,597
13,316
19,465
45,955
35,229
42,532
LT Debt
32,696
52,163
87,347
126,165
119,953
87,028
86,140
109,538
142,754
221,127
302,251
388,766
501,655
508,036
515,163
484,178
477,429
Total Equity
- -
24.45
41.46
38.12
9.67
- -
- -
17.19
18.19
8.68
7.57
17.48
12.85
3.18
1.75
2.2
0.09
Return on Invested Capital (%)
- -
35.4
40.09
41.03
10.3
- -
- -
15.46
19.07
10.27
9.52
13.04
8.27
1.42
0.38
-0.94
-2.7
Return on Capital (%)
- -
46.17
54.57
54.64
13.3
-14.09
-0.33
25.88
29.49
13.24
8.79
22.97
17.24
3.74
0.95
0.02
-2.61
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
200,223
207,588
189,468
LT Borrowings
27,250
37,513
35,218
LT Finance Leases
7,979
7,488
7,314
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
67
66
66
Market Capitalization
476,160
412,993
330,000

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
439,045
468,854
454,775
Cash, Cash Equivalents & STI
194,193
196,727
149,254
Accounts Receivable, Net
90,552
113,452
125,215
Inventories
132,063
131,524
151,487
Total Current Liabilities
339,132
364,043
357,115
Payables & Accruals
- -
- -
- -
ST Debt
200,223
207,588
189,468
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.24%
10.86%
-6.01%
Free Cash Flow
-127.13%
-114.98%
-354.46%
Net Income, GAAP
-907.54%
-6.01%
-97.63%
Sales/Revenue/Turnover
15.8%
6.83%
4.94%
Total Cash Common Dividend
- -
35.73%
42.63%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
284,111
266,507
329,619
292,444
1,172,681
2025
341,185
291,395
322,527
275,514
1,230,621
2026
260,706
257,336
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
95
100
-47
-92.06
57
2025
22
-55
16.07
18.86
1.38
2026
-96.04
-83
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
199.44
- -
- -
- -
200.06
2025
- -
- -
- -
- -
291.96
2026
- -
- -
- -
- -
- -
Business
DREAMTECH Co., Ltd. designs, develops, manufactures, and sells advanced electronic modules for smartphones, wearables, automotive applications, home appliances, medical devices, and IT products. The company offers printed circuit board assembly (PBA) modules; fingerprint sensor modules for biometric authentication, convergence solutions, and medical systems; optical sensors; compact camera modules; LED modules; touch modules; LCD display modules; wireless connectivity modules including Wi-Fi, Bluetooth, IoT (Wi-Fi + MCU, ZigBee + BLE), and combo modules; as well as IT components such as wireless earphones and laptops. Founded in 1998 and headquartered in Seongnam-si, Gyeonggi-do, South Korea, DREAMTECH operates primarily in South Korea with international reach, targeting consumer electronics, automotive, healthcare, and convergence sectors, and employs approximately 445 people. In recent developments, DREAMTECH completed a share buyback program announced on August 6, 2025, following a prior tranche update in September 2025 and an earlier buyback expiration in 2024 involving 576,220 shares; entered a joint investment agreement with bio-plasma company Plasmapp in April 2024 as a strategic investor; acquired Cardiac Insight in March 2022 to expand into heart health technology with products like Cardea Solo and Cardea 20/20; and underwent a spin-off from Uniquest Corporation in July 2023, where Uniquest divested a 33.2% stake via merger of its investment division into DREAMTECH.