1. South Korea Stocks

  2. •

    Technology services

  3. •

    Packaged software
T3 Entertainment Co. Ltd.

T3 Entertainment Co. Ltd.

KKRX:204610
2,770.00
KRW
-15.00
(-0.54%)
434.20EPS
8.41P/E
138.18BMarket Cap
T3 Entertainment Co. Ltd.
KRX:204610
(Korea Stock Exchange)

Recent

price

2,770.00

P/E

ratio

8.41

div

yld

1.87%

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
216,361.21
176,132.77
220,874.53
172,151.1
134,915.92
132,777.7
164,466.73
155,819.79
916.87
1,246.91
1,437.09
1,512.41
791.67
978.27
1,264.25
1,548.92
Revenue per Share
4,728
29,396.96
50,550.96
7,437.99
-32,367.06
-46,070.9
15,724
30,789.96
182
61
208
220
87
189
308
325.81
Basic EPS, GAAP
-16,254.65
-11,035.66
-14,154.97
8,374.75
-41,434.78
-12,482.41
-738.65
4,071.43
60.52
100.9
82.55
256.88
-19.72
172.7
43.37
-47.28
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
61.13
61.42
110.29
51.68
Dividend per Share
-36.96
143.11
328.72
368.09
276.13
165.04
290.82
475.88
580.86
619.8
877.14
1,498.45
1,494.47
1,674.94
1,867.57
1,843.08
Book Value per Share
-475.88
-194.3
101.08
159.76
76.62
-34.92
93.51
249.25
377.94
419.55
677.27
1,305.01
1,318.39
1,487.32
1,669.86
1,648.73
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
48
48
48
50
64
61
55
53
Basic Weighted Avg Shares
70,748
67,274
52,012
40,538
31,770
31,267
39,030
37,161
43,627
59,426
68,666
76,179
50,964
59,318
69,512
81,685
Sales/Revenue/Turnover
2.62
15.21
19.78
10.58
-5.98
-16.9
9.81
19.99
10.75
5.6
13.37
16.83
14.86
17.74
24.5
22.84
Operating Margin (%)
5,961
8,788
4,098
2,563
657
456
373
404
959
880
686
695
956
1,676
1,810
1,807
Depreciation Expense
1,546
11,228
11,904
1,752
-7,622
-10,849
3,731
7,343
8,660
2,907
9,939
11,081
5,601
11,460
16,935
17,182
Net Income, GAAP
- -
- -
- -
67.36
- -
- -
27.37
- -
- -
69.33
26.91
15.77
134.9
18.93
13.68
12.64
Effective Tax Rate (%)
2.19
16.69
22.89
4.32
-23.99
-34.7
9.56
19.76
19.85
4.89
14.47
14.55
10.99
19.32
24.36
21.03
Profit Margin (%)
-8,896
-6,376
1,616
15,801
8,305
-3,224
8,460
10,717
13,031
19,679
48,548
87,396
83,401
84,350
83,262
78,409
Working Capital
1,811
928
5,486
15,292
13,615
690
479
511
663
9,716
1,870
192
265
170
144
83
LT Debt
10,642
21,706
32,212
35,551
29,146
24,068
33,165
41,075
50,116
51,396
69,150
111,347
102,136
103,921
110,492
113,966
Total Equity
- -
- -
- -
2.95
- -
- -
7.02
- -
- -
1.85
9.6
10.64
-2.29
7.92
13.35
14.47
Return on Invested Capital (%)
- -
- -
- -
5.58
- -
- -
9.76
- -
- -
8.01
14.9
11.08
10.06
10.2
12.29
9.96
Return on Capital (%)
- -
- -
76.93
7.66
-36.08
-74.99
24.96
29.21
24.99
7.38
20.25
14.22
5.78
11.99
17.72
17.96
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
577
407
699
LT Borrowings
- -
- -
- -
LT Finance Leases
144
94
83
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
51
51
50
Market Capitalization
94,520
132,839
138,183

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
93,463
93,600
89,050
Cash, Cash Equivalents & STI
71,849
70,349
64,238
Accounts Receivable, Net
7,721
8,974
8,332
Inventories
7,409
9,167
10,172
Total Current Liabilities
10,201
14,420
10,641
Payables & Accruals
- -
- -
- -
ST Debt
577
407
699
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.41%
19.07%
6.32%
Free Cash Flow
-145.6%
-180.34%
-77.23%
Net Income, GAAP
31.25%
71.26%
47.77%
Sales/Revenue/Turnover
9.9%
5.39%
17.19%
Total Cash Common Dividend
- -
- -
62.84%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12,591
17,830
14,959
13,937
59,318
2025
16,030
19,689
16,679
17,114
69,512
2026
22,089
25,803
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
39
52
53
50.07
189
2025
62
92
54.56
102
308
2026
83.19
87
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
61.42
2025
- -
- -
49.56
- -
110.29
2026
- -
- -
- -
- -
- -
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
T3 Entertainment Co., Ltd. is a South Korea-based digital entertainment and technology company engaged primarily in online and mobile video game development, publishing, drone distribution, and digital transformation solutions. Founded in 2000 and headquartered in Seoul, South Korea, the company operates across four main business divisions: Game Software, Drone Distribution and Services, Spatial Intelligence and IT Solutions, and Investment. The company's core product and service portfolio comprises online and mobile rhythm and role-playing games, anchored by its flagship intellectual property Audition (including Audition Online, Club Audition, Audition Mobile, and Audition Life); massively multiplayer online role-playing games (MMORPGs) such as Granado Espada and AIKA Online; commercial, industrial, agricultural, consumer, and educational unmanned aerial vehicles (UAVs), hardware components, and flight training services distributed through its subsidiary Hanbit Drone Co., Ltd. as an authorized distributor of Da-Jiang Innovations (DJI); enterprise artificial intelligence (AI) spatial intelligence, digital twin modeling, and industrial data analysis platforms provided via subsidiary T3 Solution Co., Ltd.; and corporate venture capital investments via T3 Partners. T3 Entertainment serves retail consumers, enterprise clients, educational institutions, and industrial organizations across South Korea, Greater China, Southeast Asia, Japan, North America, and Europe. In recent developments, T3 Entertainment has broadened the international footprint of its core Audition franchise through multi-region e-sports initiatives, including the Audition Grand Esports Championship across Asian markets in partnership with overseas publishers such as VTC Mobile and Nineyou. The company has also advanced its strategic diversification into industrial technology by transitioning Hanbit Drone from consumer hardware distribution toward integrated enterprise drone and spatial data solutions, while expanding T3 Solution's AI-enabled digital twin operations. Additionally, the company has enhanced its shareholder value initiatives through ongoing treasury share repurchase programs and the institutionalization of periodic dividend distributions alongside continued live service operations and mobile adaptations across its consolidated subsidiary network including HanbitSoft Inc.