HIMS CO. LTD.

HIMS CO. LTD.

KKRX:238490
2,340.00
KRW
-40.00
(-1.68%)
-1,265.64EPS
24.92BMarket Cap
HIMS CO. LTD.
KRX:238490
(Korea Stock Exchange)

Recent

price

2,340.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
3,858.29
4,000.87
3,241.7
3,637.24
7,917.43
9,895.44
3,331.35
7,642.19
9,395.47
4,469.46
2,856.61
4,572.2
5,519.29
5,338.59
5,704.83
Revenue per Share
419.5
251.5
71.5
-91.5
770.5
1,311.5
-96
758.45
1,522
-39
-783
511
244.2
-1,128
-1,265.64
Basic EPS, GAAP
-81.18
127.73
131.93
-249.95
449.33
-487.54
-628.1
-445.71
2,806.3
-405.11
-847.11
102.41
146.14
-1,590.18
-546.86
Free Cash Flow per Basic Share
36.18
- -
- -
- -
- -
- -
98.81
- -
99.09
149.93
101.46
- -
50
- -
- -
Dividend per Share
1,577.6
1,843.65
1,919.3
1,480.64
2,690.45
4,962.86
4,646.64
5,425.75
6,872.37
6,598.21
5,656.15
6,174.01
6,368.23
5,239.85
4,909.11
Book Value per Share
1,551.72
1,805.7
1,867.63
1,436.29
2,615.78
4,880.15
4,568.13
5,284.5
6,702.72
6,327.13
5,380.58
5,884.06
6,086.57
5,043.8
4,710.19
Tangible Book Value per Share
8
8
8
7
6
9
11
11
11
11
11
11
11
11
11
Basic Weighted Avg Shares
31,988
33,162
26,774
24,853
50,876
91,426
35,455
85,065
106,206
50,584
31,540
50,102
61,264
59,259
63,322
Sales/Revenue/Turnover
12.63
7.77
0.68
-4.5
12.92
17.09
-4.78
9.2
23.51
-8.64
-42.09
11.35
0.28
-12.71
-16.02
Operating Margin (%)
399
660
835
874
903
1,204
1,224
1,193
1,317
1,577
1,424
1,090
1,094
1,203
819
Depreciation Expense
3,478
2,085
591
-625
4,951
12,117
-1,022
8,442
17,205
-441
-8,645
5,599
2,711
-12,521
-14,048
Net Income, GAAP
14.67
14.3
- -
- -
19.04
15.48
- -
- -
15
- -
- -
7.51
- -
- -
- -
Effective Tax Rate (%)
10.87
6.29
2.21
-2.52
9.73
13.25
-2.88
9.92
16.2
-0.87
-27.41
11.18
4.42
-21.13
-22.19
Profit Margin (%)
1,817
686
1,796
-4,485
9,698
21,643
20,158
25,885
37,459
25,079
14,913
13,085
8,515
2,279
-11
Working Capital
7,683
500
300
100
4,280
2,000
- -
380
387
297
238
21
22
2,440
2,430
LT Debt
13,075
15,280
15,907
12,272
22,298
52,191
52,564
60,775
77,742
73,916
61,935
68,531
70,687
58,162
54,491
Total Equity
- -
10.33
- -
- -
22.7
29.14
- -
- -
30.75
- -
- -
7.44
- -
- -
- -
Return on Invested Capital (%)
- -
11.35
- -
- -
22.65
27.86
- -
- -
24.11
- -
- -
8.13
- -
- -
- -
Return on Capital (%)
- -
14.7
3.79
-4.44
28.64
32.53
-1.95
14.9
24.84
-0.58
-12.73
8.58
3.89
-19.44
-22.84
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
11,045
11,043
11,021
LT Borrowings
2,430
2,430
2,430
LT Finance Leases
10
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
39,016
34,021
24,919

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
29,004
23,620
25,157
Cash, Cash Equivalents & STI
2,391
1,477
1,393
Accounts Receivable, Net
10,146
8,558
2,893
Inventories
12,292
8,769
13,745
Total Current Liabilities
26,725
22,256
25,168
Payables & Accruals
- -
- -
- -
ST Debt
11,045
11,043
11,021
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
23.5%
-5.01%
-17.72%
Free Cash Flow
-250.79%
-253.21%
-1,188.13%
Net Income, GAAP
-70.03%
195.55%
-561.92%
Sales/Revenue/Turnover
27.58%
-2.43%
-3.27%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
23,536
8,248
21,624
7,856
61,264
2025
1,234
23,718
17,016
17,291
59,259
2026
18,184
10,831
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
268.53
-114.85
173.56
-79.51
244.2
2025
-266
73
78.04
-1,012.92
-1,128
2026
-98.76
-232
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
50
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
HIMS CO., LTD. is a South Korea-based technology company primarily engaged in the development, manufacture, and distribution of precision machine vision systems and automated manufacturing and inspection equipment for the display and semiconductor industries. Founded in 1999 and headquartered in Incheon, South Korea, the company specializes in precision alignment, optical measurement, and automated defect inspection technologies used throughout high-technology electronic manufacturing processes. The company operates across specialized product segments including Display Equipment, Semiconductor Equipment, and Precision Vision Systems. Its core products and services encompass OLED mask fabrication and process equipment, featuring Fine Metal Mask (FMM) tension machines, open mask welders, mask defect inspection units, and precision mask laser repair equipment; OLED panel and substrate inspection systems, comprising automated optical inspection (AOI) machines for thin-film encapsulation (TFE) validation, glass particle detection, and surface defect identification; semiconductor packaging inspection solutions, comprising 3D lead and ball grid array (BGA) inspection systems, wafer-level optical modules, and back-end assembly inspection equipment; and optical component testing systems, featuring infrared (IR) filter inspection units, custom illumination systems, and proprietary machine vision software algorithms. HIMS CO., LTD. serves major flat-panel display producers, semiconductor packaging and test providers, and optical component manufacturers across domestic and international markets, primarily in South Korea, China, and the broader Asia-Pacific region. In recent operational developments, HIMS CO., LTD. has expanded its technological and manufacturing capabilities to support next-generation 8.6-generation (8.6G) IT OLED production lines, engineering high-precision mask tensioning and alignment machinery tailored for medium-to-large display panels utilized in laptops, tablets, and automotive displays. The company has actively diversified its global customer base, securing major equipment supply contracts with leading Chinese panel manufacturers, including BOE Technology Group and China Star Optoelectronics Technology (CSOT), alongside its core equipment partnership with Samsung Display. Furthermore, the company has accelerated strategic efforts to expand its semiconductor business division, launching higher-throughput 3D machine vision inspection modules to meet growing demand for advanced semiconductor packaging and heterogeneous integration quality control.