KnJ Co., Ltd.

KnJ Co., Ltd.

KKRX:272110
25,150.00
KRW
-550.00
(-2.14%)
3,087.28EPS
9.92P/E
239.15BMarket Cap
Nov 05Next Earn
KnJ Co., Ltd.
KRX:272110
(Korea Stock Exchange)

Recent

price

25,150.00

P/E

ratio

9.92

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
12,298.62
12,650.98
10,743.31
10,940.54
6,752.13
6,568.05
7,856.3
5,963.32
7,819.71
10,806.83
14,634.94
Revenue per Share
-419
333
357
863
-788
780
1,255
1,355
1,120
3,271
3,084.86
Basic EPS, GAAP
-935.12
-452.79
-2,358.35
-84.3
28.99
-2,007.84
149.41
943.06
621.77
-461.77
-2,247.72
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
30.69
1,083.26
1,520.08
4,267.09
3,450.78
5,517.78
6,769.05
8,181.73
8,887.51
12,375.53
13,268.46
Book Value per Share
-107.13
1,047.85
1,492.22
4,246.59
3,074.81
5,218.37
6,470.77
7,824.45
8,524.23
6,386.97
7,119.38
Tangible Book Value per Share
3
4
5
5
6
7
8
8
8
8
8
Basic Weighted Avg Shares
41,108
48,382
51,107
56,310
42,592
46,511
62,314
47,361
62,217
84,445
114,427
Sales/Revenue/Turnover
-3.33
6.55
1.79
6.8
6.09
9.76
21.32
22.12
22.74
26.34
22.1
Operating Margin (%)
1,792
1,447
1,098
1,757
2,159
2,133
3,344
4,791
5,387
6,045
- -
Depreciation Expense
-1,401
1,274
1,698
4,442
-4,971
5,523
9,954
10,761
8,911
25,560
24,120
Net Income, GAAP
- -
4.55
- -
- -
- -
- -
17.5
7.41
9.03
- -
6.09
Effective Tax Rate (%)
-3.41
2.63
3.32
7.89
-11.67
11.88
15.97
22.72
14.32
30.27
21.08
Profit Margin (%)
-13,401
-9,727
-10,963
5,744
-5,218
10,822
15,609
22,037
8,562
18,820
9,607
Working Capital
- -
3,356
4,468
5,508
11,845
30,488
29,933
27,670
34,857
45,399
41,762
LT Debt
439
5,040
7,055
26,821
21,897
43,731
53,783
65,130
69,283
97,192
104,371
Total Equity
- -
16.26
- -
- -
- -
- -
11.85
9.15
10.56
- -
14.31
Return on Invested Capital (%)
- -
12.47
- -
- -
- -
- -
11.91
12.01
9.12
- -
14.72
Return on Capital (%)
- -
50.99
29.09
26.41
-20.41
16.83
20.42
18.1
13.26
30.79
26.43
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
36,850
42,531
42,683
LT Borrowings
45,175
44,367
41,602
LT Finance Leases
224
192
160
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
168,815
252,441
239,154

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
70,155
80,415
90,009
Cash, Cash Equivalents & STI
24,051
30,639
30,864
Accounts Receivable, Net
14,523
15,636
17,724
Inventories
27,746
30,220
32,583
Total Current Liabilities
51,335
65,742
80,402
Payables & Accruals
- -
- -
- -
ST Debt
36,850
42,531
42,683
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
38.09%
40.28%
Free Cash Flow
- -
-1,531.85%
-172.94%
Net Income, GAAP
- -
9.37%
186.83%
Sales/Revenue/Turnover
- -
17.26%
35.73%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12,166
15,775
16,434
17,840
62,217
2025
19,290
19,586
21,856
23,348
84,445
2026
34,871
34,351
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
387
470
317
179.41
1,120
2025
569
458
956.41
1,272.44
3,271
2026
811.23
46
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
KnJ Co., Ltd. is a South Korea-based manufacturing company primarily engaged in the development, fabrication, and distribution of high-performance semiconductor consumable components and automated display manufacturing equipment. Founded in 2005 and headquartered in Asan-si, Chungcheongnam-do, South Korea, the company operates through two primary business segments: Semiconductor Materials & Parts and Display Equipment. The Semiconductor Materials & Parts division specializes in chemical vapor deposition silicon carbide (CVD-SiC) consumables engineered for dry plasma etching processes in advanced 3D NAND flash memory and DRAM semiconductor fabrication, with core product offerings including CVD-SiC focus rings; SiC edge rings; SiC showerheads; SiC guide rings; and precision silicon and quartz chamber parts engineered to withstand extreme plasma environments, reduce particle contamination, and extend process chamber replacement cycles. The Display Equipment division develops and manufactures automated precision machinery for flat panel, OLED, and flexible display production lines, with core equipment offerings including automated glass edge grinders; edge polishing systems; panel chamfering machines; ultra-thin glass (UTG) edge profiling systems; and optical inspection and laser processing apparatus. KnJ Co., Ltd. supplies integrated device manufacturers, semiconductor original equipment manufacturers, and flat panel display producers across South Korea, China, Taiwan, and Southeast Asia. In recent operational developments, the company has executed multi-phase manufacturing capacity expansions for its CVD-SiC product line by adding high-temperature CVD synthesis chambers at its domestic facilities to support heightened demand resulting from increasing layer counts in high-aspect-ratio 3D NAND fabrication. Additionally, the company has broadened its product portfolio into next-generation SiC showerhead components and advanced its display equipment engineering toward specialized edge finishing and inspection systems for foldable ultra-thin glass and automotive OLED displays.