i-Scream Edu Co.,Ltd.

i-Scream Edu Co.,Ltd.

KKRX:289010
527.00
KRW
-94.00
(-15.14%)
245.08EPS
3.31P/E
12.80BMarket Cap

Total Valuation

KRW

As of June 30, 2026, i-Scream Edu Co.,Ltd. carries a market capitalization of 12.80B, placing it among publicly traded companies globally. Its enterprise value stands at 2.88B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap12.80B
Enterprise Value2.88B

Share Statistics

As of June 30, 2026, i-Scream Edu Co.,Ltd. has 13.95M shares outstanding.

Shares Outstanding13.95M

Valuation Ratios

As of June 30, 2026, i-Scream Edu Co.,Ltd. trades at a trailing price-to-earnings ratio of 3.31. The price-to-sales ratio is 0.15, and the price-to-book ratio stands at 0.28.

PE Ratio3.31
PS Ratio0.15
PB Ratio0.28
P/TBV Ratio0.35
P/FCF Ratio2.17
P/OCF Ratio1.49

Enterprise Valuation

As of June 30, 2026, i-Scream Edu Co.,Ltd. trades at an EV/EBITDA multiple of 0.36 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.03 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 0.68 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. i-Scream Edu Co.,Ltd. trades at an EV/FCF ratio of 0.38, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 2.88B versus a market cap of 12.80B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.03
EV / EBITDA0.36
EV / EBIT0.68
EV / FCF0.38

Financial Position

As of June 30, 2026, i-Scream Edu Co.,Ltd. maintains a current ratio of 2.42, meaning it holds 2.4x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 18.77, indicating elevated leverage, while an interest coverage ratio of 6.62 demonstrates adequate ability to service its debt obligations.

Current Ratio2.42
Quick Ratio0.96
Debt / Equity18.77
Debt / EBITDA1.05
Interest Coverage6.62

Financial Efficiency

KRW

Over the twelve months ended June 30, 2026, i-Scream Edu Co.,Ltd. posted a return on equity (ROE) of 9.32, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 8.27 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 5.42, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 9.62, useful for judging operating efficiency across full business cycles. The company generates approximately 273.24M in revenue per employee across its workforce of 305.50, a quick read on workforce productivity versus industry peers. Inventory turnover of 6.08 indicates how many times i-Scream Edu Co.,Ltd. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)9.32
Return on Assets (ROA)5.42
Return on Invested Capital (ROIC)8.27
Return on Capital Employed (ROCE)9.62
Revenue Per Employee273.24M
Employee Count305.50
Inventory Turnover6.08

Taxes

KRW

Over the twelve months ended June 30, 2026, i-Scream Edu Co.,Ltd. recorded 93.91M in income tax expense. That works out to an effective tax rate of 2.46, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 3.82B, leaving 3.72B in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax93.91M
Effective Tax Rate2.46

Stock Price Statistics

KRW

As of the close on October 22, 2026, i-Scream Edu Co.,Ltd.'s stock has declined approximately 71.00% over the past 52 weeks. The 50-day moving average sits at 913.16, while the 200-day moving average is 1,287.65.

52-Week Price Change-71.00%
50-Day Moving Average913.16
200-Day Moving Average1,287.65

Income Statement

KRW

Over the twelve months ended June 30, 2026, i-Scream Edu Co.,Ltd. generated 83.47B in revenue and converted that into 3.72B in net income, yielding earnings per share of 245.08. EBITDA reached 8.06B, while operating income came in at 4.23B.

Revenue83.47B
Gross Profit39.12B
Operating Income4.23B
Pretax Income3.82B
Net Income3.72B
EBITDA8.06B
EBIT4.23B
Earnings Per Share (EPS)245.08

Balance Sheet

KRW

As of June 30, 2026, i-Scream Edu Co.,Ltd. holds 18.37B in cash and equivalents against 8.45B in total debt, resulting in a net debt position of -7.71B. Total book value stands at 45.03B, with working capital of 27.18B providing operational flexibility.

Cash & Cash Equivalents18.37B
Total Debt8.45B
Net Debt-7.71B
Equity (Book Value)45.03B
Book Value Per Share3,228.88
Working Capital27.18B

Cash Flow

KRW

i-Scream Edu Co.,Ltd. produced 8.26B in operating cash flow over the twelve months ended June 30, 2026. After subtracting -1.82B in capital expenditures, free cash flow totaled 6.43B - equivalent to 478.91 per share.

Operating Cash Flow8.26B
Capital Expenditures-1.82B
Free Cash Flow6.43B
FCF Per Share478.91

Margins

Over the twelve months ended June 30, 2026, i-Scream Edu Co.,Ltd. posted a gross margin of 46.86, reflecting its pricing power and cost economics. The operating margin of 5.06 and net profit margin of 4.46 provide insight into operational efficiency.

Gross Margin46.86
Operating Margin5.06
Pretax Margin4.57
Profit Margin4.46
EBITDA Margin9.65

Dividends & Yields

These figures cover the twelve months ended June 30, 2026. Free cash flow yield stands at 46.11, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 37.72, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to i-Scream Edu Co.,Ltd. shareholders.

Shareholder Yield37.72
FCF Yield46.11

Scores

As of June 30, 2026, i-Scream Edu Co.,Ltd. has an Altman Z-Score of 2.54, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score2.54