1. South Korea Stocks

  2. •

    Commercial services

  3. •

    Commercial printing/Forms
i-Scream Edu Co.,Ltd.

i-Scream Edu Co.,Ltd.

KKRX:289010
527.00
KRW
-94.00
(-15.14%)
245.08EPS
3.31P/E
12.80BMarket Cap
i-Scream Edu Co.,Ltd.
KRX:289010
(Korea Stock Exchange)

Recent

price

527.00

P/E

ratio

3.31

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
8,387.41
9,383.59
8,910.12
8,932.1
10,263.6
10,639.14
9,418.25
8,590.12
6,898.17
6,216.54
Revenue per Share
754
990
417
58
-583
65
-1,874
-461.4
-79.68
277.34
Basic EPS, GAAP
544.66
626.36
333.66
-466.89
-349.92
-123.11
-1,044.52
96.23
576.08
478.91
Free Cash Flow per Basic Share
- -
- -
- -
98.04
50.03
- -
- -
- -
- -
- -
Dividend per Share
2,481.15
3,873.32
5,877.7
5,849.34
5,315.53
5,381.14
3,521.61
3,091.27
3,052.47
3,228.88
Book Value per Share
2,292.75
3,677.64
5,735.03
5,531.3
4,851.76
4,856.82
2,619.18
2,132.61
2,392.52
2,631.08
Tangible Book Value per Share
10
11
12
13
13
13
12
13
13
13
Basic Weighted Avg Shares
86,608
100,102
106,436
115,520
128,568
133,842
117,614
107,627
91,587
83,474
Sales/Revenue/Turnover
10.27
12.54
5.05
-1.35
-5.37
1.56
-14.2
-1.8
1.53
5.06
Operating Margin (%)
2,711
3,387
4,653
5,501
7,488
7,868
11,788
8,732
8,230
3,828
Depreciation Expense
7,786
10,561
4,981
750
-7,303
818
-23,402
-5,781
-1,058
3,724
Net Income, GAAP
15.23
16.66
- -
- -
- -
14.86
- -
- -
- -
2.46
Effective Tax Rate (%)
8.99
10.55
4.68
0.65
-5.68
0.61
-19.9
-5.37
-1.16
4.46
Profit Margin (%)
23,175
37,156
46,894
42,542
31,665
28,504
26,080
7,521
21,719
27,183
Working Capital
- -
- -
1,480
314
658
4,459
16,475
2,914
3,237
2,823
LT Debt
31,355
48,948
74,524
73,312
66,555
67,239
44,560
38,737
42,567
45,028
Total Equity
- -
23.45
- -
- -
- -
2.51
- -
- -
- -
8.27
Return on Invested Capital (%)
- -
24.89
- -
- -
- -
1.4
- -
- -
- -
9.62
Return on Capital (%)
- -
26.3
8.07
1.01
-10.44
1.22
-42.03
-13.95
-2.6
9.32
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Mar'26
Jun'26
ST Debt
5,473
5,416
5,631
LT Borrowings
- -
- -
- -
LT Finance Leases
2,283
3,102
2,823
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
24,989
21,769
12,802

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Mar'26
Jun'26
Total Current Assets
39,521
43,789
46,370
Cash, Cash Equivalents & STI
13,326
17,809
18,372
Accounts Receivable, Net
10,596
8,870
8,816
Inventories
7,187
7,098
7,750
Total Current Liabilities
21,780
20,426
19,187
Payables & Accruals
- -
- -
- -
ST Debt
5,473
5,416
5,631
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-9.02%
9.89%
Free Cash Flow
- -
215.05%
534.38%
Net Income, GAAP
- -
-860.74%
-81.7%
Sales/Revenue/Turnover
- -
-4.03%
-14.9%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
27,528
25,336
27,887
26,877
107,627
2025
24,387
22,932
20,958
- -
91,587
2026
20,299
19,285
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-255
-198
117
-131.86
-461.4
2025
-310.25
224
-113
- -
-79.68
2026
48.42
128
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Professional Diversity Network, Inc. (NASDAQ:IPDN)
Manipal Payment and Identity Solutions Limited (NSE:MPIMANIPAL)
Bin Ulasim Ve Akilli Sehir Teknolojileri AS (BIST:BINBN)
TCPL Packaging Limited (NSE:TCPLPACK)
Prizma Pres Matbaacilik Yayincilik Sanayi ve Ticaret AS (BIST:PRZMA)
Warner Music Group Corp. (NASDAQ:WMG)
Business
i-Scream Edu Co., Ltd. is a South Korea-based educational technology company engaged in the development and provision of smart digital learning platforms, artificial intelligence-driven educational solutions, and interactive multimedia curricula. Founded in 2013 and headquartered in Seoul, South Korea, the company operates as an educational technology affiliate of the Sigong Tech Group. i-Scream Edu Co., Ltd. primarily serves early childhood, elementary, and middle school learners, as well as educational institutions, through integrated hardware, software, and learning management systems. The company organizes its core products and services into: smart home learning platforms, including i-Scream Home-Learn, a proprietary tablet-based digital learning service offering comprehensive national curriculum instruction for elementary school students; Little Home-Learn, a specialized smart learning platform targeting toddlers and preschool children; Home-Learn Middle School, delivering personalized digital courses, grade management, and exam preparation for secondary school students; artificial intelligence learning analytics, including AI Life Record, an intelligent diagnostic engine that analyzes student study patterns, posture, concentration levels, and real-time concept mastery; global interactive learning software, including Math Alive, an interactive digital mathematics program designed for international curricula; and educational publishing and content distribution, encompassing printed workbooks, digital literacy programs, and smart classroom teaching materials. The company operates primarily across South Korea and distributes select digital learning solutions to international markets in Southeast Asia, the Middle East, and North America. In recent developments, i-Scream Edu Co., Ltd. rolled out Home-Learn 2.0, incorporating conversational generative artificial intelligence tutors, personalized habit-forming algorithms, and adaptive learning interfaces. Furthermore, the company has entered strategic alliances with domestic and global technology partners to develop artificial intelligence-powered digital textbooks in alignment with national education modernization initiatives, while expanding its business-to-business and business-to-government partnerships for smart learning content export.