Nau IB Capital

Nau IB Capital

KKRX:293580
1,120.00
KRW
-35.00
(-3.03%)
51.43EPS
28.07P/E
141.73BMarket Cap
Nau IB Capital
KRX:293580
(Korea Stock Exchange)

Recent

price

1,120.00

P/E

ratio

28.07

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
91.56
35.31
37.44
92.51
73.62
83.03
175.39
87.94
83.95
164.36
282.98
18.84
95.35
169.31
152.33
145.48
Revenue per Share
39.72
2.42
6.23
43.88
32.38
28.5
73.8
27.9
31.2
80.7
133.2
8.8
21
84
61
53.19
Basic EPS, GAAP
88.13
-74.22
-10.87
-32.25
20.35
52.72
-26.8
-30.54
60.43
-113.43
-144.43
-11.14
93.9
0.78
-153.71
43.39
Free Cash Flow per Basic Share
- -
42.4
- -
- -
- -
35.01
25.02
- -
15.02
15
14.94
1.51
18.34
17.94
19.98
- -
Dividend per Share
463.32
427.36
435.81
471.68
506.44
488.99
528.85
726.2
725.19
746.11
923.24
996.28
998.89
1,061.75
1,100.64
1,124.75
Book Value per Share
462.78
426.82
435.28
471.14
505.9
488.46
528.31
725.66
724.65
745.57
922.71
995.74
995.34
1,057.54
1,096.44
1,120.54
Tangible Book Value per Share
94
94
94
94
94
75
75
80
94
95
95
943
92
94
95
95
Basic Weighted Avg Shares
8,651
3,336
3,537
8,741
6,956
6,204
13,100
7,049
7,922
15,533
26,843
17,768
8,805
15,986
14,442
13,855
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
45
28
2
2
4
3
3
3
309
311
287
292
381
497
502
502
Depreciation Expense
3,753
229
589
4,146
3,060
2,129
5,512
2,236
2,944
7,627
12,635
8,302
1,939
7,931
5,783
5,065
Net Income, GAAP
27.09
14.77
21.7
24.19
22.41
21.11
23.21
24.96
21.9
23.48
22.33
25.55
22.14
11.54
22.23
23.1
Effective Tax Rate (%)
43.38
6.87
16.64
47.43
43.99
34.32
42.08
31.72
37.17
49.1
47.07
46.72
22.02
49.61
40.05
36.56
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
7,725
19,950
29,150
25,150
40,700
41,300
LT Debt
43,776
40,378
41,177
44,566
47,851
46,202
49,967
68,615
70,417
76,729
87,468
93,736
93,981
100,579
104,484
106,772
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
0.54
1.44
9.67
6.62
4.53
11.46
3.77
4.24
10.93
14.7
7.95
1.64
6.37
4.27
3.47
Return on Capital (%)
- -
0.54
1.44
9.67
6.62
4.53
11.46
3.77
4.29
10.97
16
9.16
2.07
8.15
5.64
4.81
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
95
95
95
Market Capitalization
147,141
157,774
141,730

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
6,707
14,873
12,499
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.59%
6.47%
3.88%
Free Cash Flow
-2,087.86%
-4,046.79%
-19,956.87%
Net Income, GAAP
49.64%
47.33%
-27.08%
Sales/Revenue/Turnover
22.31%
12.09%
-9.66%
Total Cash Common Dividend
- -
- -
11.87%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
460
31,998
-8,310
-8,161
15,986
2025
12,636
-2,855
10,256
-5,594
14,442
2026
1,895
7,299
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-7
220
-73
-56.5
84
2025
75
-22
55
-46.64
61
2026
3.41
41
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
17.94
2025
- -
- -
- -
- -
19.98
2026
- -
- -
- -
- -
- -
Business
Nau IB Capital Co., Ltd. is a South Korea-based specialized venture capital and private equity investment firm primarily engaged in fund formation, corporate restructuring investment, and venture financing for high-growth enterprises. Founded in 2003 and headquartered in Seoul, South Korea, the company operates as a key investment affiliate of the Solbrain Group, deploying risk capital and management advisory services across domestic and overseas markets. The company operates across distinct financial investment segments, with core products and services including: early-stage to late-stage venture capital equity investments focusing on information and communication technology (ICT), semiconductor materials, secondary batteries, biotechnology, healthcare, robotics, and clean energy; institutional private equity fund (PEF) management encompassing buyout transactions, growth capital financing, corporate carve-outs, and distressed asset restructuring; specialized blind-pool and project fund formation syndicated through major institutional anchor limited partners, including Korea Growth Investment Corp (K-Growth), Korea Development Bank (KDB), and Korea Venture Investment Corp; secondary fund management providing liquidity solutions for venture portfolios; and corporate value-up advisory services, including post-investment managerial support, cross-border expansion assistance, merger and acquisition (M&A) advisory, and initial public offering (IPO) consulting. In recent developments, Nau IB Capital has expanded its assets under management (AUM) through the establishment of new specialized blind-pool funds targeting deep technology, semiconductor supply chain localization, and ESG-focused industrial transformation. The firm has also scaled its capital deployment in secondary and turnaround funds to capitalize on corporate restructuring opportunities, while actively forging strategic partnerships with institutional limited partners to support the scale-up and global market entry of its technology portfolio companies.