IDP Corp., Ltd.

IDP Corp., Ltd.

KKRX:332370
4,955.00
KRW
-175.00
(-3.41%)
810.61EPS
6.43P/E
62.23BMarket Cap
IDP Corp., Ltd.
KRX:332370
(Korea Stock Exchange)

Recent

price

4,955.00

P/E

ratio

6.43

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
2,503.19
2,573.37
1,924.64
2,390.63
1,613.76
1,965.75
3,246.78
2,739.78
3,626.86
4,083.53
3,925.53
Revenue per Share
399
246
230.5
340
139.5
320.69
778
451
894
857
812.36
Basic EPS, GAAP
261.21
204.18
161.25
138.97
84.08
236.58
104.27
528.37
997.99
747.99
812.26
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
40
74.97
150
122.89
175.71
- -
Dividend per Share
955.77
1,077.52
1,199.23
1,685.6
2,804.28
3,100.13
3,813.45
4,126.85
5,011.52
5,785
6,231.73
Book Value per Share
905.08
1,034.63
1,177.81
1,670.24
2,788.16
3,085.51
3,796.18
4,112.12
4,998.55
5,773.03
6,198.53
Tangible Book Value per Share
6
7
10
11
12
13
13
13
13
12
12
Basic Weighted Avg Shares
16,260
16,731
19,115
25,385
18,734
26,093
43,112
36,366
46,526
49,083
46,798
Sales/Revenue/Turnover
17.06
14.25
13.21
16.46
10.77
15.03
28.7
15.21
23.82
22.16
17.81
Operating Margin (%)
1,197
938
1,038
791
701
877
1,007
1,059
1,105
1,276
1,301
Depreciation Expense
2,592
1,599
2,289
3,610
1,619
4,257
10,330
5,986
11,468
10,301
9,684
Net Income, GAAP
13.1
14.14
15.84
19.8
9.3
14.62
19.57
13.95
17.4
14.95
17.36
Effective Tax Rate (%)
15.94
9.56
11.98
14.22
8.64
16.31
23.96
16.46
24.65
20.99
20.69
Profit Margin (%)
10,596
11,928
14,588
18,611
31,355
34,660
43,807
47,658
52,177
55,686
58,095
Working Capital
- -
- -
- -
359
259
178
83
- -
532
516
454
LT Debt
13,226
14,910
16,516
23,333
37,231
41,276
50,797
54,425
62,552
69,265
74,634
Total Equity
- -
15.07
13.48
15.93
5.88
8.42
20.87
8.96
15.77
13.95
9.83
Return on Invested Capital (%)
- -
11.18
14.29
17.66
5.34
10.75
22.05
11.29
19.43
15.5
13.93
Return on Capital (%)
- -
11.37
14.53
18.09
5.35
10.86
22.51
11.42
19.69
15.7
13.98
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
224
237
241
LT Borrowings
- -
- -
- -
LT Finance Leases
516
495
454
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
60,561
59,607
62,230

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
60,131
63,936
63,638
Cash, Cash Equivalents & STI
37,657
38,796
37,753
Accounts Receivable, Net
7,084
7,711
6,677
Inventories
14,013
15,597
17,747
Total Current Liabilities
4,445
6,928
5,542
Payables & Accruals
- -
- -
- -
ST Debt
224
237
241
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
13.35%
10.73%
Free Cash Flow
- -
125.03%
-29.77%
Net Income, GAAP
- -
68.98%
-10.18%
Sales/Revenue/Turnover
- -
24.46%
5.5%
Total Cash Common Dividend
- -
- -
33.97%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,149
12,244
12,488
12,644
46,526
2025
9,817
15,497
11,092
12,677
49,083
2026
11,147
11,882
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
142
254
201
297.26
894
2025
146
346
208.51
159.13
857
2026
241.72
203
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
122.89
2025
- -
- -
- -
- -
175.71
2026
- -
- -
- -
- -
- -
Business
IDP Corp., Ltd. is a South Korea-based company primarily engaged in the development, manufacture, and distribution of desktop identification card printers, issuance systems, and related security solutions. Founded in 2005 and headquartered in Seoul, South Korea, the company operates globally across North America, Europe, the Middle East, Latin America, and the Asia-Pacific region, supported by regional subsidiaries including IDP Americas Inc. IDP Corp., Ltd. serves a diverse clientele across government, corporate enterprise, banking and financial services, education, healthcare, transportation, and retail sectors. The company's core product portfolio is anchored by its proprietary SMART series of plastic card printers, offering direct-to-card dye-sublimation and reverse-transfer technologies. Its product and service offerings encompass direct-to-card desktop printers, including the SMART-21, SMART-31, and SMART-51 series for entry-to-mid-level single- and dual-sided credential printing; modular issuance systems, such as the high-capacity SMART-70 series designed for mass card personalization; high-definition retransfer card printers, including the SMART-81 series for over-the-edge printing on smart cards and high-security credentials; inline and standalone card lamination modules for applying clear and customized holographic overlaminates; integrated encoding modules for magnetic stripe, contact smart card, and contactless radio-frequency identification chip programming; card issuance software and developer tools, including the SMART IDesigner suite and multi-platform software development kits; and a comprehensive line of certified consumables, including color and monochrome ribbon cassettes, retransfer films, laminate patches, rewritable media, and maintenance cleaning kits. In recent corporate developments, IDP Corp., Ltd. has advanced its position in the high-security credential segment through the global commercialization of its SMART-81 retransfer printer platform and next-generation holographic lamination solutions. The company has also expanded its international distribution networks across North America and EMEA, enhanced its product portfolio with cloud-ready card issuance management integrations, and introduced eco-conscious consumable packaging alongside upgraded anti-counterfeiting security features.