IBKIMYOUNG CO., LTD

IBKIMYOUNG CO., LTD

KKRX:339950
2,350.00
KRW
-15.00
(-0.63%)
373.56EPS
6.44P/E
106.67BMarket Cap
Nov 17Next Earn
IBKIMYOUNG CO., LTD
KRX:339950
(Korea Stock Exchange)

Recent

price

2,350.00

P/E

ratio

6.44

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
1,747.25
2,946.5
1,559.4
1,646.2
1,871.14
1,992.12
2,193.92
2,467.89
2,756.58
2,803.63
Revenue per Share
137
572.23
186
-15
121
6
180
292
478
382.02
Basic EPS, GAAP
200.56
5.28
348.13
82.91
364.4
194.01
379.57
586.91
664.61
629.94
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
19.92
30.01
- -
Dividend per Share
1,058.5
2,004.53
2,432.02
678.35
836.01
866.22
1,035.97
1,265.97
1,702.33
1,399.28
Book Value per Share
1,058.5
1,996.57
1,963.21
572.63
721.32
780.53
959.27
1,173.73
1,536.49
1,235.18
Tangible Book Value per Share
7
7
35
36
42
43
43
43
43
43
Basic Weighted Avg Shares
11,427
19,270
54,705
59,897
79,442
86,510
94,699
107,069
119,488
121,650
Sales/Revenue/Turnover
10.04
23.89
14.44
6.82
9.88
3.56
9.56
15.43
15.96
15.78
Operating Margin (%)
377
399
6,445
8,583
10,754
13,066
12,201
12,216
13,422
13,670
Depreciation Expense
896
3,742
6,525
-546
5,137
261
7,770
12,668
20,720
16,576
Net Income, GAAP
12.16
12.88
20.35
328.5
42.83
- -
28.03
22.06
19.44
20.18
Effective Tax Rate (%)
7.84
19.42
11.93
-0.91
6.47
0.3
8.2
11.83
17.34
13.63
Profit Margin (%)
1,151
8,817
-5,529
-2,878
-947
-6,101
7,213
-8,370
4,084
-9,668
Working Capital
- -
2,534
6,393
10,432
8,020
8,745
5,815
4,743
4,297
5,309
LT Debt
6,923
13,110
15,982
28,515
36,804
35,656
41,961
52,587
70,921
60,473
Total Equity
- -
30.98
26.22
-25.52
8.94
- -
11.2
20.16
19.53
20.35
Return on Invested Capital (%)
- -
30.93
32.51
-4.18
13.49
- -
16.82
22.4
29.01
23.78
Return on Capital (%)
- -
37.36
44.98
-2.51
16.15
0.71
18.92
25.42
32.19
27.41
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
9,470
9,244
9,160
LT Borrowings
- -
- -
- -
LT Finance Leases
4,297
5,075
5,309
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
43
43
43
Market Capitalization
84,386
99,737
106,675

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
46,972
53,412
43,425
Cash, Cash Equivalents & STI
39,950
43,657
35,364
Accounts Receivable, Net
2,518
3,839
2,107
Inventories
1,627
2,016
2,475
Total Current Liabilities
42,888
63,068
53,092
Payables & Accruals
- -
- -
- -
ST Debt
9,470
9,244
9,160
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
20.76%
34.86%
Free Cash Flow
- -
106.07%
13.14%
Net Income, GAAP
- -
374.47%
63.56%
Sales/Revenue/Turnover
- -
15.13%
11.6%
Total Cash Common Dividend
- -
- -
50.53%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19,486
24,638
32,383
30,561
107,069
2025
22,774
27,582
35,958
33,174
119,488
2026
24,199
28,319
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-19
37
180
94.62
292
2025
3
158
190.09
126.96
478
2026
17.09
48
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
19.92
2025
- -
- -
- -
- -
30.01
2026
- -
- -
- -
- -
- -
Business
IBKIMYOUNG CO., LTD. is a South Korea-based educational services provider primarily engaged in university transfer preparation, vocational career training, and lifelong learning services. Founded in 1977 and headquartered in Seoul, South Korea, the company operates as a key subsidiary of MegaStudyEdu Co., Ltd. and delivers educational solutions to university students, college graduates, job seekers, and adult learners nationwide. The company operates across multiple specialized business segments, offering a comprehensive suite of products and services that includes academic entrance examination preparation courses for university transfers under the flagship Kimyoung Transfer brand; specialized transfer curricula for medical, dental, oriental medicine, and pharmacy colleges; live and on-demand digital lecture streaming, web-based study portals, and mobile evaluation tools; in-person classroom instruction across a nationwide network of direct and affiliated branch campuses; vocational information technology, software programming, artificial intelligence, and multimedia design courses delivered through Megastudy Computer Academy and Mega IT Academy; career skills training in culinary arts, aviation flight attendance, beauty, and styling; academic degree completion and credit acquisition programs administered through the Kimyoung Lifelong Education Center under the national Academic Credit Bank System; and the publishing and distribution of proprietary test preparation textbooks, exercise workbooks, and standardized mock examination materials. In recent operational and strategic developments, IBKIMYOUNG has accelerated its business expansion into adult job training and digital reskilling by substantially scaling government-supported vocational programs, including certified K-Digital Training curricula and National Tomorrow Learning Card initiatives in software development and digital technologies. To capitalize on shifting educational demographics, the company has expanded its specialized medical and natural sciences transfer divisions, upgraded its hybrid online-to-offline (O2O) learning infrastructure in synergy with MegaStudyEdu, and entered into new academic and corporate partnerships to broaden its lifelong learning accreditation and career transition offerings throughout South Korea.