IGIS RESIDENCE REIT Co., Ltd.

IGIS RESIDENCE REIT Co., Ltd.

KKRX:350520
3,105.00
KRW
-35.00
(-1.11%)
259.11EPS
14.03P/E
134.01BMarket Cap
IGIS RESIDENCE REIT Co., Ltd.
KRX:350520
(Korea Stock Exchange)

Recent

price

3,105.00

P/E

ratio

14.03

div

yld

- -

ROIC.AI

2020
2020
2021
2021
2022
2022
2023
2023
2024
2024
2025
2025
2025
2026
TTM
KRW
- -
386.88
142.34
436.82
1,490.64
2,301.91
529.01
712.64
1,466.99
646.72
311.24
324.67
447.92
640
355.49
Revenue per Share
-38.33
365.55
122.52
386.4
1,151.34
2,174.86
271.37
264.48
1,169.04
291
-41.28
94
324.25
532.91
259.11
Basic EPS, GAAP
-31.65
11.91
94.57
90.72
84.37
30.64
166.6
-60.54
57.41
98.97
-40.16
-5.38
48.84
27.77
- -
Free Cash Flow per Basic Share
- -
- -
127.81
127.7
129.36
94.98
130.92
130.73
130.8
133.31
- -
149.68
150
150
- -
Dividend per Share
632.75
5,417.71
5,156.64
5,415.58
6,235.58
8,315.62
8,453.65
8,587.45
9,625.43
8,524.76
- -
8,468.55
8,642.8
9,025.71
8,573.53
Book Value per Share
632.75
5,417.71
5,156.64
5,415.58
6,235.58
8,315.62
8,453.65
8,587.45
9,625.43
8,524.76
- -
8,468.55
8,642.8
9,025.71
8,573.53
Tangible Book Value per Share
1
20
21
21
21
29
29
29
29
32
32
37
37
37
37
Basic Weighted Avg Shares
- -
7,723
2,982
9,161
31,334
66,399
15,241
20,561
42,302
20,635
9,931
11,995
16,513
23,594
13,077
Sales/Revenue/Turnover
- -
94.41
86.74
97.37
81.46
98.51
70.67
58.87
90.78
62.94
22.2
51.8
86.71
95.46
90.67
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
-29
7,297
2,567
8,103
24,202
62,734
7,818
7,631
33,710
9,285
-1,317
3,473
11,954
19,646
9,531
Net Income, GAAP
- -
- -
- -
1.69
0.15
- -
3.32
- -
0.35
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
94.49
86.07
88.46
77.24
94.48
51.3
37.11
79.69
45
-13.26
28.95
72.39
83.27
72.89
Profit Margin (%)
13,257
12,401
10,785
6,000
-106,118
-101,085
-101,318
-105,267
-84,393
-48,314
- -
-85,582
-76,752
-39,800
-82,554
Working Capital
- -
- -
16,644
54,356
- -
- -
- -
- -
26,945
21,980
- -
- -
- -
89,636
- -
LT Debt
13,257
108,151
108,041
113,466
179,852
239,846
243,827
247,686
277,625
314,276
- -
312,203
318,627
332,744
316,074
Total Equity
- -
12.01
2.22
6
11.05
- -
2.93
- -
10.11
3.27
- -
- -
3.5
5.08
2.94
Return on Invested Capital (%)
- -
12.02
2.23
6.01
11.06
- -
2.94
- -
10.13
3.29
- -
- -
3.52
5.12
2.97
Return on Capital (%)
- -
12.02
2.37
7.32
16.5
29.89
3.23
3.11
12.83
3.14
- -
- -
3.79
6.03
3.08
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Mar'25
Sep'25
Mar'26
ST Debt
91,712
96,530
96,316
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
37
37
37
Market Capitalization
150,414
142,857
134,009

Working Capital

KRW

•

in mil. unless spec.
Mar'25
Sep'25
Mar'26
Total Current Assets
21,241
11,049
19,498
Cash, Cash Equivalents & STI
20,098
9,962
18,060
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
97,512
102,275
102,052
Payables & Accruals
- -
- -
- -
ST Debt
91,712
96,530
96,316
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
4.43%
Free Cash Flow
-112.79%
-236.57%
-43.14%
Net Income, GAAP
36.8%
-48.35%
64.35%
Sales/Revenue/Turnover
41.58%
-0.35%
42.88%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,912
- -
- -
- -
- -
2025
2,066
- -
8,697
- -
16,513
2026
- -
- -
4,380
- -
23,594

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-31.46
- -
- -
- -
- -
2025
-171
- -
178
- -
324.25
2026
- -
- -
81
- -
532.91

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
150
2026
- -
- -
- -
- -
150
Business
IGIS RESIDENCE REIT Co., Ltd. (350520.KS) operates as South Korea's first listed residential real estate investment trust, focusing on the acquisition, management, and leasing of income-producing residential properties including public rental housing, multi-family apartments, co-living facilities, student dormitories, and senior housing. Founded on February 3, 2020, and headquartered at 115 Yeouigongwon-ro, Yeongdeungpo-gu, Seoul, South Korea, the company generates stable revenue primarily from long-term rental payments backed by government housing programs and institutional tenants, with a portfolio that includes key domestic assets such as The Sharp Bupyeong Central City (5,678 units in Incheon), Nudity Hongdae co-living (296 units in Seoul), Deers Pangyo (521 units in Pangyo), and Deers Myeongdong (previously held and sold); internationally, it features U.S. properties like Spring Creek Towers multi-family complex (5,881 units in New York), Illinois University Urbana-Champaign student dormitory, and HUD-supported rental housing projects. The REIT serves individual and family tenants in public housing programs, as well as students and young professionals in co-living and dormitory segments, with operations concentrated in South Korea and selective U.S. markets for diversified exposure. Recent developments include the issuance of KRW 300 billion in social bonds in 2025 at 4.5% to refinance debts from vulnerable population housing projects in New York and Illinois, following a prior KRW 400 billion social bond in 2024 and marking it as the first listed Korean REIT to pioneer such instruments; successful low-rate corporate bond issuances in 2025, including KRW 100 billion at 4.7% (lowest for A- rated 1-year listed REITs) and KRW 150 billion short-term at 4.3%, reducing weighted average borrowing costs to 3.24%; completion of its inaugural asset sale of Deers Myeongdong co-living in 2024 with an 8.5% IRR over 3.5 years, enabling capital recycling and enhanced semi-annual dividends; and ongoing portfolio management amid sales processes for affiliated assets like the Hongdae co-living building in 2025. Managed by IGIS Asset Management, the REIT maintains assets under management exceeding KRW 1.3 trillion, emphasizing ESG-compliant financing, high occupancy from government-supported demand, and shareholder returns through stable dividends and value-add strategies.