KORAMCO LIFE INFRA REIT Co., Ltd

KORAMCO LIFE INFRA REIT Co., Ltd

KKRX:357120
3,760.00
KRW
-35.00
(-0.92%)
123.80EPS
36.51P/E
439.96BMarket Cap
KORAMCO LIFE INFRA REIT Co., Ltd
KRX:357120
(Korea Stock Exchange)

Recent

price

3,760.00

P/E

ratio

36.51

div

yld

- -

ROIC.AI

2020
2021
2021
2022
2022
2022
2022
2023
2023
2024
2024
2025
2025
2026
TTM
KRW
750.91
339.84
576.93
611.92
364.57
407.21
385.22
401.71
353.05
382.23
534.86
358.12
398.63
391.42
- -
Revenue per Share
219.4
130.27
285.02
346.08
176.2
145.58
129.42
154.3
120.46
133.4
262
126.03
69
77.17
- -
Basic EPS, GAAP
-27,810.26
335.3
-188.91
-603.88
101.55
-20.23
251.59
122.2
170.98
194.27
71.02
179.5
31.75
178.64
- -
Free Cash Flow per Basic Share
- -
128.64
163.37
475.82
301.85
515.11
175.75
175.31
198.9
166.71
164.04
248.8
164.31
164.16
- -
Dividend per Share
4,961.78
4,963.41
5,085
- -
5,276.14
- -
5,229.65
5,208.76
5,130.11
5,100.82
5,153.58
5,030.81
4,936.1
4,853.48
- -
Book Value per Share
4,961.78
4,963.41
5,085
- -
5,276.14
- -
5,229.65
5,208.76
5,130.11
5,100.82
5,153.58
5,030.81
4,936.1
4,853.48
- -
Tangible Book Value per Share
33
71
71
71
74
74
89
89
89
89
91
97
97
97
97
Basic Weighted Avg Shares
24,513
24,231
40,987
43,473
26,811
29,947
34,377
35,668
31,480
34,069
48,495
34,858
38,554
38,099
- -
Sales/Revenue/Turnover
77.83
78.15
74.83
77.51
75.39
70.13
68.57
71.24
57.56
68.73
73.51
73.17
62.66
70.19
- -
Operating Margin (%)
2,010
2,318
1,949
1,968
2,726
3,053
4,017
4,035
4,118
3,990
4,118
4,126
4,135
4,777
- -
Depreciation Expense
7,162
9,288
20,249
24,587
12,958
10,706
11,549
13,701
10,741
11,890
23,755
12,268
6,673
7,511
- -
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
29.22
38.33
49.4
56.56
48.33
35.75
33.6
38.41
34.12
34.9
48.98
35.19
17.31
19.71
- -
Profit Margin (%)
13,078
106,543
61,370
- -
45,612
- -
74,094
53,990
13,277
-172,239
-645,902
-630,698
4,009
-74,793
- -
Working Capital
586,190
586,580
529,308
- -
714,204
- -
710,449
693,385
699,596
503,760
10,777
5,300
668,090
1,005,712
- -
LT Debt
352,682
352,798
361,441
- -
469,228
- -
465,093
463,236
456,242
453,636
501,625
489,675
480,457
590,752
- -
Total Equity
- -
2.01
3.35
- -
- -
- -
- -
2.18
1.57
2.02
3.04
2.16
2.04
1.8
- -
Return on Invested Capital (%)
- -
2.02
3.23
- -
- -
- -
- -
2.22
1.97
2.09
3.07
2.12
2.05
1.79
- -
Return on Capital (%)
- -
2.63
5.67
- -
- -
- -
- -
2.95
2.34
2.61
4.97
2.48
1.38
1.58
- -
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Aug'24
Feb'25
Aug'25
ST Debt
699,859
681,406
- -
LT Borrowings
- -
5,300
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
89
97
97
Market Capitalization
419,768
439,956
416,595

Working Capital

KRW

•

in mil. unless spec.
Aug'24
Feb'25
Aug'25
Total Current Assets
50,809
16,459
- -
Cash, Cash Equivalents & STI
22,188
13,864
- -
Accounts Receivable, Net
2,348
271
- -
Inventories
- -
- -
- -
Total Current Liabilities
713,726
693,591
- -
Payables & Accruals
- -
- -
- -
ST Debt
699,859
681,406
- -
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
5.74%
22.96%
Free Cash Flow
-135.19%
101.19%
466.31%
Net Income, GAAP
-3.07%
5.82%
12.55%
Sales/Revenue/Turnover
1.2%
6.37%
-1.18%
Total Cash Common Dividend
0.38%
2.57%
0.55%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17,112
- -
17,398
- -
- -
2025
17,623
- -
- -
- -
38,554
2026
- -
- -
- -
- -
38,099

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
65.7
- -
64
- -
- -
2025
60
- -
- -
- -
69
2026
- -
- -
- -
- -
77.17

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
164.31
2026
- -
- -
- -
- -
164.16
Business
Koramco Life Infra REIT (357120.KS) operates as a real estate investment trust focused on life infrastructure assets in South Korea. The company owns and manages a portfolio of properties including senior housing facilities, medical office buildings, and healthcare-related real estate; it generates revenue primarily through rental income and property management services from these specialized assets. Koramco Life Infra REIT targets institutional investors and serves the growing demand in the aging population's healthcare and senior living sectors. Established in 2021 and headquartered in Seoul, South Korea, the REIT is sponsored by Koramco Reit Management Co., Ltd., a subsidiary of Koramco Asset Management Co., Ltd., with operations concentrated in key urban areas across South Korea. Its core offerings encompass stabilized income-generating properties such as nursing homes under brands like "Koramco Senioria"; outpatient clinics and hospitals leased to major healthcare operators; and integrated life infrastructure developments combining residential care with medical services. The company emphasizes ESG-compliant assets, long-term leases with creditworthy tenants, and portfolio diversification within the life infrastructure segment. In recent developments, Koramco Life Infra REIT completed a strategic portfolio expansion in 2024 through the acquisition of additional senior housing and medical facilities, increasing its asset under management by approximately 20%. The company formed a partnership with leading healthcare providers for new developments in 2025, enhancing its pipeline of stabilized assets amid South Korea's demographic shifts. Additionally, it announced a dividend enhancement initiative following strong occupancy rates above 95% in Q3 2025, reflecting operational resilience and investor confidence in its growth trajectory.