DEAR U Co., Ltd.

DEAR U Co., Ltd.

KKRX:376300
20,050.00
KRW
-150.00
(-0.74%)
1,529.77EPS
13.83P/E
502.07BMarket Cap
Nov 10Next Earn

Total Valuation

KRW

As of June 30, 2026, DEAR U Co., Ltd. carries a market capitalization of 502.07B, placing it among publicly traded companies globally. Its enterprise value stands at 347.69B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap502.07B
Enterprise Value347.69B

Important Dates

DEAR U Co., Ltd.'s next confirmed earnings release is scheduled for November 10, 2026.

Earnings Date11/10/2026

Share Statistics

As of June 30, 2026, DEAR U Co., Ltd. has 23.74M shares outstanding.

Shares Outstanding23.74M

Valuation Ratios

As of June 30, 2026, DEAR U Co., Ltd. trades at a trailing price-to-earnings ratio of 13.83. The price-to-sales ratio is 5.41, and the price-to-book ratio stands at 2.30.

PE Ratio13.83
PS Ratio5.41
PB Ratio2.30
P/TBV Ratio2.39
P/FCF Ratio12.45
P/OCF Ratio11.51

Enterprise Valuation

As of June 30, 2026, DEAR U Co., Ltd. trades at an EV/EBITDA multiple of 8.62 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 3.74 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 9.25 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. DEAR U Co., Ltd. trades at an EV/FCF ratio of 8.57, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 347.69B versus a market cap of 502.07B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales3.74
EV / EBITDA8.62
EV / EBIT9.25
EV / FCF8.57

Financial Position

As of June 30, 2026, DEAR U Co., Ltd. maintains a current ratio of 6.69, meaning it holds 6.7x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 12.81, indicating elevated leverage, while an interest coverage ratio of 123.65 demonstrates strong ability to service its debt obligations.

Current Ratio6.69
Quick Ratio5.90
Debt / Equity12.81
Debt / EBITDA0.70
Interest Coverage123.65

Financial Efficiency

KRW

Over the twelve months ended June 30, 2026, DEAR U Co., Ltd. posted a return on equity (ROE) of 17.73, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 13.07 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 14.73, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 16.58, useful for judging operating efficiency across full business cycles. The company generates approximately 947.59M in revenue per employee across its workforce of 98.00, a quick read on workforce productivity versus industry peers.

Return on Equity (ROE)17.73
Return on Assets (ROA)14.73
Return on Invested Capital (ROIC)13.07
Return on Capital Employed (ROCE)16.58
Revenue Per Employee947.59M
Employee Count98.00

Taxes

KRW

Over the twelve months ended June 30, 2026, DEAR U Co., Ltd. recorded 10.10B in income tax expense. That works out to an effective tax rate of 21.77, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 46.41B, leaving 36.31B in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax10.10B
Effective Tax Rate21.77

Stock Price Statistics

KRW

As of the close on October 23, 2026, DEAR U Co., Ltd.'s stock has declined approximately 45.96% over the past 52 weeks. The 50-day moving average sits at 18,637.80, while the 200-day moving average is 27,282.25.

52-Week Price Change-45.96%
50-Day Moving Average18,637.80
200-Day Moving Average27,282.25

Income Statement

KRW

Over the twelve months ended June 30, 2026, DEAR U Co., Ltd. generated 92.86B in revenue and converted that into 36.31B in net income, yielding earnings per share of 1,529.77. EBITDA reached 40.33B, while operating income came in at 37.57B.

Revenue92.86B
Gross Profit92.86B
Operating Income37.57B
Pretax Income46.41B
Net Income36.31B
EBITDA40.33B
EBIT37.57B
Earnings Per Share (EPS)1,529.77

Balance Sheet

KRW

As of June 30, 2026, DEAR U Co., Ltd. holds 182.40B in cash and equivalents against 28.03B in total debt, resulting in a net debt position of -126.42B. Total book value stands at 218.74B, with working capital of 175.89B providing operational flexibility.

Cash & Cash Equivalents182.40B
Total Debt28.03B
Net Debt-126.42B
Equity (Book Value)218.74B
Book Value Per Share9,214.53
Working Capital175.89B

Cash Flow

KRW

DEAR U Co., Ltd. produced 43.62B in operating cash flow over the twelve months ended June 30, 2026. After subtracting -3.30B in capital expenditures, free cash flow totaled 40.32B - equivalent to 1,698.74 per share.

Operating Cash Flow43.62B
Capital Expenditures-3.30B
Free Cash Flow40.32B
FCF Per Share1,698.74

Margins

These figures cover the twelve months ended June 30, 2026. The operating margin of 40.46 and net profit margin of 39.10 provide insight into operational efficiency.

Operating Margin40.46
Pretax Margin49.98
Profit Margin39.10
EBITDA Margin43.43

Dividends & Yields

Over the twelve months ended June 30, 2026, DEAR U Co., Ltd. paid dividends of - - per share. The dividend payout ratio of - - indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 8.03, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 1.66, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to DEAR U Co., Ltd. shareholders.

Shareholder Yield1.66
FCF Yield8.03

Scores

As of June 30, 2026, DEAR U Co., Ltd. has an Altman Z-Score of 6.97, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score6.97