1. South Korea Stocks

  2. •

    Technology services

  3. •

    Packaged software
DEAR U Co., Ltd.

DEAR U Co., Ltd.

KKRX:376300
20,050.00
KRW
-150.00
(-0.74%)
1,529.77EPS
13.83P/E
502.07BMarket Cap
Nov 10Next Earn
DEAR U Co., Ltd.
KRX:376300
(Korea Stock Exchange)

Recent

price

20,050.00

P/E

ratio

13.83

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
KRW
1,008.03
784.17
2,276.5
2,196.24
3,190.72
3,152.53
3,532.46
3,912.34
Revenue per Share
-13,718
-133
-1,436
732
1,104
1,027
785
1,529.77
Basic EPS, GAAP
-1,962.95
94.91
448.43
925.87
228.64
848.76
1,462.06
1,698.74
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
215.05
- -
Dividend per Share
-15.72
-112.57
5,622.91
5,988.03
7,140.89
8,257.97
8,841.85
9,214.53
Book Value per Share
-394.76
-479.76
5,289.64
5,679.74
6,722.54
7,758.83
8,483.36
8,856.77
Tangible Book Value per Share
2
17
18
22
24
24
24
24
Basic Weighted Avg Shares
1,683
13,048
40,001
49,194
75,692
74,864
83,835
92,864
Sales/Revenue/Turnover
-482.88
-3.48
33.1
33.1
37.82
33.95
37.44
40.46
Operating Margin (%)
454
510
384
526
1,879
2,519
2,832
2,759
Depreciation Expense
-22,908
-2,213
-25,232
16,396
26,190
24,388
18,630
36,311
Net Income, GAAP
- -
- -
- -
3.02
19.8
21.71
23.38
21.77
Effective Tax Rate (%)
-1,360.88
-16.96
-63.08
33.33
34.6
32.58
22.22
39.1
Profit Margin (%)
-6,315
-9,850
96,786
123,840
130,498
148,402
168,411
175,894
Working Capital
2,591
173
42
108
3,796
3,107
3,733
26,106
LT Debt
-560
-2,268
123,576
141,225
169,513
196,031
209,891
218,738
Total Equity
- -
- -
- -
11.82
14.55
10.53
11.34
13.07
Return on Invested Capital (%)
- -
- -
- -
12.37
16.65
13.13
9.06
16.58
Return on Capital (%)
- -
- -
- -
12.38
16.86
13.34
9.18
17.73
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
933
929
1,925
LT Borrowings
- -
- -
- -
LT Finance Leases
3,733
3,502
26,106
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
24
24
24
Market Capitalization
951,910
721,648
502,067

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
196,700
209,062
206,828
Cash, Cash Equivalents & STI
170,444
181,127
182,403
Accounts Receivable, Net
8,575
8,698
9,321
Inventories
- -
- -
- -
Total Current Liabilities
28,289
35,943
30,934
Payables & Accruals
- -
- -
- -
ST Debt
933
929
1,925
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-1,098.17%
7.07%
Free Cash Flow
- -
166.41%
72.15%
Net Income, GAAP
- -
180.89%
-23.61%
Sales/Revenue/Turnover
- -
58.86%
11.98%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
20,280
19,076
17,736
17,772
74,864
2025
17,546
20,184
22,304
23,802
83,835
2026
23,407
23,352
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
377
290
130
230.9
1,027
2025
220
-278
409.47
433.72
785
2026
495.51
191
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
215.05
2026
- -
- -
- -
- -
- -
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
Dear U Co., Ltd. Dear U Co., Ltd. operates as a South Korea-based information technology company specializing in mobile platforms that facilitate fan-to-artist communication and entertainment services. The company develops and manages core applications including everysing, a smart karaoke service; Lysn, an interest-based community platform enabling users to discuss favorite music artists with friends and connect with other fan groups; and bubble, a subscription-based messaging app that allows fans to exchange private messages and receive exclusive content directly from artists. These services target global music fans and entertainment consumers, primarily through partnerships with artists and entertainment agencies, with operations centered in South Korea and extending internationally. Founded in 2017 and headquartered at 633 Samseong-ro in Seoul, South Korea, Dear U Co., Ltd. employs approximately 92 people and focuses on the creator economy and fan engagement sectors. In 2024, the company collaborated with m-up holdings on a new service launch, expanding its portfolio through strategic alliances in the fan communication space, while recent regulatory filings in 2025 reflect ongoing shareholding changes and interim financial reporting amid stable operational growth.