1. South Korea Stocks

  2. •

    Producer manufacturing

  3. •

    Industrial machinery
GnBS eco Co.,Ltd

GnBS eco Co.,Ltd

KKRX:382800
5,530.00
KRW
-120.00
(-2.12%)
155.34BMarket Cap
GnBS eco Co.,Ltd
KRX:382800
(Korea Stock Exchange)

Recent

price

5,530.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
KRW
1,973.5
2,099
2,187.95
2,292.23
2,980.12
2,278.78
2,896.07
- -
Revenue per Share
246.75
225.5
434
516.25
588
403
199
- -
Basic EPS, GAAP
325.14
-171.25
318.14
32.47
-231.17
-290.66
24.45
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
279.85
724.34
1,947.96
2,423.36
3,040.57
3,514.76
3,701.46
4,059.57
Book Value per Share
275.69
719.89
1,943.65
2,411.25
3,029.27
3,505.22
3,694.16
4,051.95
Tangible Book Value per Share
15
20
24
29
30
31
32
32
Basic Weighted Avg Shares
29,845
42,392
52,113
65,592
89,320
70,763
91,919
- -
Sales/Revenue/Turnover
12.3
17.24
20.38
22.43
20.48
16.46
8.44
- -
Operating Margin (%)
514
422
525
666
791
955
1,113
- -
Depreciation Expense
3,732
4,554
10,337
14,772
17,624
12,514
6,316
- -
Net Income, GAAP
16.77
21.44
20.22
18.64
16.22
9.19
8.55
- -
Effective Tax Rate (%)
12.5
10.74
19.84
22.52
19.73
17.68
6.87
- -
Profit Margin (%)
3,029
12,158
44,326
55,456
60,180
64,731
77,666
81,650
Working Capital
472
2,937
3,024
2,991
1,271
7,056
11,724
6,421
LT Debt
8,220
20,959
55,948
72,354
91,566
111,375
117,821
129,220
Total Equity
- -
20.42
16.81
17.08
16.63
9.15
5.51
- -
Return on Invested Capital (%)
- -
18.22
21.44
21.73
20.14
11.49
5.26
- -
Return on Capital (%)
- -
31.65
27.02
23.1
21.56
12.36
5.52
- -
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
835
844
6,850
LT Borrowings
11,226
11,226
6,000
LT Finance Leases
498
451
421
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
32
32
32
Market Capitalization
90,082
187,167
155,335

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
85,816
96,549
103,115
Cash, Cash Equivalents & STI
18,798
33,647
26,716
Accounts Receivable, Net
42,290
42,383
50,835
Inventories
11,708
8,141
10,199
Total Current Liabilities
8,150
16,940
21,464
Payables & Accruals
- -
- -
- -
ST Debt
835
844
6,850
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
50.05%
5.79%
Free Cash Flow
- -
-266.2%
-108.6%
Net Income, GAAP
- -
22.13%
-49.53%
Sales/Revenue/Turnover
- -
18.82%
29.9%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19,323
22,005
10,329
19,106
70,763
2025
18,700
25,487
- -
29,632
91,919
2026
41,755
36,664
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
107
189
7
104.56
403
2025
37
-40
- -
133.2
199
2026
316.45
161
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Applied Materials, Inc. (NASDAQ:AMAT)
Oklo Inc. (NYSE:OKLO)
Lam Research Corporation (NASDAQ:LRCX)
Tokyo Electron Ltd. (TSE:8035)
Welspun Corp Limited (NSE:WELCORP)
Symbotic Inc. (NASDAQ:SYM)
Business
GnBS eco Co.,Ltd. is a South Korea-based environmental technology and industrial equipment manufacturer that specializes in eco-friendly gas abatement, exhaust treatment, and thermal process solutions. Founded in 2001 and headquartered in Anseong, Gyeonggi-do, South Korea, the company primarily serves global semiconductor, display panel, solar photovoltaic, and secondary battery manufacturing industries. The company operates across environmental equipment and industrial process support segments, offering a comprehensive portfolio of eco-friendly systems: waterless scrubbers designed to decompose hazardous exhaust gases without requiring industrial water; plasma and thermal hybrid scrubbers engineered to neutralize perfluorocarbons, greenhouse gases, and corrosive chemical vapors generated during chemical vapor deposition and dry etching processes; burn-wet and electric heating scrubbers for industrial gas purification; particulate powder trap systems that capture solid chemical byproducts to prevent vacuum line blockages; specialized vacuum piping thermal insulation jackets; volatile organic compound abatement systems; and environmental gas purification units tailored for solar cell manufacturing. In addition to equipment manufacturing, the company provides installation engineering, preventative maintenance, parts replacement, and process optimization services. In recent developments, the company rebranded from GNBS Engineering Co., Ltd. to GnBS eco Co., Ltd. to accelerate its strategic transition into a dedicated green-tech and ESG-focused solutions provider. The company has expanded its international footprint through strategic supply agreements and operational partnerships with major solar cell and module manufacturers in India, the United States, and Southeast Asia, while strengthening local technical service capabilities across key semiconductor manufacturing hubs in Greater China. Furthermore, GnBS eco Co.,Ltd. has advanced the commercialization of low-power, zero-water scrubber platforms to help microelectronics manufacturers meet rigorous carbon-reduction and water-conservation mandates, while diversifying its proprietary thermal and trapping technologies into next-generation electric vehicle battery manufacturing processes.