1. South Korea Stocks

  2. •

    Commercial services

  3. •

    Advertising/Marketing services
AdForUs Co., Ltd.

AdForUs Co., Ltd.

KKRX:397810
6,110.00
KRW
-140.00
(-2.24%)
-526.54EPS
20.70BMarket Cap
AdForUs Co., Ltd.
KRX:397810
(Korea Stock Exchange)

Recent

price

6,110.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
TTM
KRW
4,981.78
8,917.61
8,133.16
7,418.95
8,316.86
7,927.01
Revenue per Share
814
971
595
726
-562
-548.26
Basic EPS, GAAP
715.27
825.4
848.37
679.96
559.66
-387.15
Free Cash Flow per Basic Share
26.34
- -
- -
- -
- -
- -
Dividend per Share
1,457.21
3,405.23
4,047.63
4,900.59
8,705.02
8,675.49
Book Value per Share
991.38
2,978.76
3,664.3
4,560.69
8,404.69
6,231.04
Tangible Book Value per Share
4
4
4
4
4
4
Basic Weighted Avg Shares
18,912
34,211
34,796
31,742
30,599
33,671
Sales/Revenue/Turnover
21.46
15.73
6.07
9.78
7.97
4.2
Operating Margin (%)
177
307
426
446
495
634
Depreciation Expense
3,090
3,725
2,546
3,106
-2,068
-2,329
Net Income, GAAP
19.53
19.47
9.72
13.03
- -
- -
Effective Tax Rate (%)
16.34
10.89
7.32
9.79
-6.76
-6.92
Profit Margin (%)
1,610
7,998
11,899
15,091
29,018
24,655
Working Capital
55
1
11
160
1,976
1,787
LT Debt
7,203
15,837
18,658
22,270
37,761
42,066
Total Equity
- -
29.58
10.74
12.8
- -
- -
Return on Invested Capital (%)
- -
24.57
14.01
14.63
- -
- -
Return on Capital (%)
- -
37.04
16.52
16.79
-7.4
-8.07
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
174
152
3,267
LT Borrowings
1,905
1,921
1,737
LT Finance Leases
70
50
50
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
32,323
25,776
20,703

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
36,795
36,754
37,037
Cash, Cash Equivalents & STI
31,500
30,778
25,788
Accounts Receivable, Net
4,633
5,344
10,089
Inventories
- -
- -
- -
Total Current Liabilities
7,777
8,156
12,382
Payables & Accruals
- -
- -
- -
ST Debt
174
152
3,267
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
69.56%
Free Cash Flow
- -
- -
-29.22%
Net Income, GAAP
- -
- -
-166.57%
Sales/Revenue/Turnover
- -
- -
-3.6%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,982
7,404
6,924
7,432
31,742
2025
8,315
8,947
6,484
6,852
30,599
2026
7,819
12,515
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
161
265
87
227.68
726
2025
177
193
-854.55
111.7
-562
2026
212.75
113
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Sharplink, Inc. (NASDAQ:SBET)
Trump Media & Technology Group Corp. (NASDAQ:DJT)
Veritone, Inc. (NASDAQ:VERI)
PT Era Media Sejahtera Tbk (IDX:DOOH)
Kuaishou Technology Class B (HKEX:1024)
U-BX Technology Ltd. (NASDAQ:UBXG)
Business
AdForUs Co., Ltd. is a South Korea-based advertising technology (AdTech) company that provides artificial intelligence- and big data-driven digital performance marketing platforms and programmatic advertising solutions. The company operates a comprehensive suite of proprietary marketing and monetization platforms, including Linkmine, a mobile performance advertising platform optimized for e-commerce customer acquisition; Valista, a global performance marketing network tailored for gaming and financial service providers; GreenP, a rewarded advertising network and offerwall platform delivering monetization tools to mobile application publishers via global software development kits (SDKs); Cubemine, an open real-time bidding (oRTB)-based demand-side platform (DSP), supply-side platform (SSP), and ad exchange system for programmatic media buying; Mplate, a web and mobile revenue generation and ad placement solution; Hesis, an in-house artificial intelligence data refinement and preprocessing platform; and ILLIGEO, a generative engine optimization (GEO) and artificial intelligence optimization (AIO) solution designed to enhance brand discoverability within generative AI search environments. In addition, the company serves as a Google Certified Publishing Partner (GCPP) with Multiple Customer Management (MCM) partner status, providing ad inventory optimization and monetization services for publishers across Google Ad Manager and Google AdMob platforms. In recent corporate developments, AdForUs went public on the KOSDAQ market (KRX: 397810) through a merger with Shinyoung Happy Tomorrow No. 8 Special Purpose Acquisition Company (SPAC) in August 2025; launched its ILLIGEO service to address emerging commercial demand for generative AI-focused search visibility; rolled out its updated GreenP global SDK to accelerate cross-border publisher acquisition; and expanded its full-stack data intelligence infrastructure to strengthen global market penetration across the Asia-Pacific region and international markets. Founded in July 2014, AdForUs Co., Ltd. is headquartered in Seoul, South Korea.