K3I Co., Ltd.

K3I Co., Ltd.

KKRX:431190
3,955.00
KRW
+155.00
(+4.08%)
-575.56EPS
16.51BMarket Cap

Total Valuation

KRW

As of June 30, 2026, K3I Co., Ltd. carries a market capitalization of 16.51B, placing it among publicly traded companies globally. Its enterprise value stands at 10.78B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap16.51B
Enterprise Value10.78B

Share Statistics

As of June 30, 2026, K3I Co., Ltd. has 7.49M shares outstanding.

Shares Outstanding7.49M

Valuation Ratios

These figures are as of June 30, 2026. The price-to-sales ratio is 0.99, and the price-to-book ratio stands at 0.58.

PS Ratio0.99
PB Ratio0.58
P/TBV Ratio0.66
P/FCF Ratio-4.24
P/OCF Ratio61.94

Enterprise Valuation

These figures are as of June 30, 2026. The EV/Sales ratio of 0.65 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 10.78B versus a market cap of 16.51B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.65

Financial Position

As of June 30, 2026, K3I Co., Ltd. maintains a current ratio of 3.71, meaning it holds 3.7x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 20.04, indicating elevated leverage, while an interest coverage ratio of -2.47 demonstrates limited ability to service its debt obligations.

Current Ratio3.71
Quick Ratio3.32
Debt / Equity20.04
Debt / EBITDA-6.95
Interest Coverage-2.47

Financial Efficiency

KRW

Over the twelve months ended June 30, 2026, K3I Co., Ltd. posted a negative return on equity (ROE) of -12.98, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -9.02, reflecting losses generated across the asset base. The company generates approximately 199.33M in revenue per employee across its workforce of 83.50, a quick read on workforce productivity versus industry peers. Inventory turnover of 459.49 indicates how many times K3I Co., Ltd. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)-12.98
Return on Assets (ROA)-9.02
Revenue Per Employee199.33M
Employee Count83.50
Inventory Turnover459.49

Taxes

KRW

Over the twelve months ended June 30, 2026, K3I Co., Ltd. recorded 813.09M in income tax expense. The company reported a pretax loss of -3.49B and -3.65B in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax813.09M

Stock Price Statistics

KRW

As of the close on October 23, 2026, K3I Co., Ltd.'s stock has declined approximately 18.45% over the past 52 weeks. The 50-day moving average sits at 3,497.40, while the 200-day moving average is 3,823.73.

52-Week Price Change-18.45%
50-Day Moving Average3,497.40
200-Day Moving Average3,823.73

Income Statement

KRW

Over the twelve months ended June 30, 2026, K3I Co., Ltd. generated 16.64B in revenue and converted that into -3.65B in net income, yielding earnings per share of -575.56. EBITDA reached -936.38M, while operating income came in at -3.67B.

Revenue16.64B
Gross Profit5.09B
Operating Income-3.67B
Pretax Income-3.49B
Net Income-3.65B
EBITDA-936.38M
EBIT-3.69B
Earnings Per Share (EPS)-575.56

Balance Sheet

KRW

As of June 30, 2026, K3I Co., Ltd. holds 16.48B in cash and equivalents against 6.51B in total debt, resulting in a net debt position of -2.16B. Total book value stands at 28.24B, with working capital of 13.44B providing operational flexibility.

Cash & Cash Equivalents16.48B
Total Debt6.51B
Net Debt-2.16B
Equity (Book Value)28.24B
Book Value Per Share3,772.77
Working Capital13.44B

Cash Flow

KRW

K3I Co., Ltd. produced 266.40M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -4.16B in capital expenditures, free cash flow totaled -3.89B - equivalent to -520.13 per share.

Operating Cash Flow266.40M
Capital Expenditures-4.16B
Free Cash Flow-3.89B
FCF Per Share-520.13

Margins

Over the twelve months ended June 30, 2026, K3I Co., Ltd. posted a gross margin of 30.58, reflecting its pricing power and cost economics. The operating margin of -22.03 and net profit margin of -21.95 provide insight into operational efficiency.

Gross Margin30.58
Operating Margin-22.03
Pretax Margin-20.99
Profit Margin-21.95
EBITDA Margin-5.63

Dividends & Yields

These figures cover the twelve months ended June 30, 2026. Free cash flow yield is negative at -23.59: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield reaches 0.81, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to K3I Co., Ltd. shareholders.

Shareholder Yield0.81
FCF Yield-23.59

Scores

As of June 30, 2026, K3I Co., Ltd. has an Altman Z-Score of 1.16, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.16