1. South Korea Stocks

  2. •

    Technology services

  3. •

    Packaged software
K3I Co., Ltd.

K3I Co., Ltd.

KKRX:431190
3,955.00
KRW
+155.00
(+4.08%)
-575.56EPS
16.51BMarket Cap
K3I Co., Ltd.
KRX:431190
(Korea Stock Exchange)

Recent

price

3,955.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2022
2023
2024
2025
TTM
KRW
2,240.26
2,324.8
2,105.97
2,224.58
2,224.11
Revenue per Share
311
211
-449
-515
-488.3
Basic EPS, GAAP
521.01
-311.49
-496.41
-496.26
-520.13
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
Dividend per Share
438.24
1,571.16
4,063.15
4,544.08
3,772.77
Book Value per Share
436.08
1,568.01
3,603.5
4,093.97
3,320.83
Tangible Book Value per Share
5
6
7
7
7
Basic Weighted Avg Shares
10,741
13,059
13,902
16,640
16,644
Sales/Revenue/Turnover
16.28
8.54
-26.79
-20.95
-22.03
Operating Margin (%)
305
382
457
2,017
2,751
Depreciation Expense
1,491
1,185
-2,964
-3,852
-3,654
Net Income, GAAP
13.9
6.17
- -
- -
- -
Effective Tax Rate (%)
13.88
9.08
-21.32
-23.15
-21.95
Profit Margin (%)
1,606
6,305
25,551
17,188
13,443
Working Capital
145
417
161
4,145
5,319
LT Debt
3,281
11,762
35,813
34,199
32,485
Total Equity
- -
12.62
- -
- -
- -
Return on Invested Capital (%)
- -
14.79
- -
- -
- -
Return on Capital (%)
- -
15.76
-14.05
-11.96
-12.98
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
750
999
1,191
LT Borrowings
- -
- -
- -
LT Finance Leases
4,145
5,349
5,319
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
37,657
30,283
16,508

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
24,155
20,364
18,402
Cash, Cash Equivalents & STI
21,612
18,654
16,480
Accounts Receivable, Net
1,411
59
117
Inventories
9
15
46
Total Current Liabilities
6,967
5,134
4,959
Payables & Accruals
- -
- -
- -
ST Debt
750
999
1,191
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-4.51%
Free Cash Flow
- -
- -
13.28%
Net Income, GAAP
- -
- -
29.97%
Sales/Revenue/Turnover
- -
- -
19.69%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,506
2,711
2,163
- -
13,902
2025
3,590
2,508
4,626
5,915
16,640
2026
2,963
3,140
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
36
-143
-342
- -
-449
2025
-139
-188
-76.47
-110.6
-515
2026
-146.28
-155
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
K3i Co., Ltd. focuses its efforts on crafting immersive extended reality environments, encompassing augmented, virtual, and mixed reality applications. The company delivers advanced solutions built upon its proprietary Universe Extended Reality framework, serving clients across industrial operations, cultural tourism, and educational institutions. Established in 2000, K3i provides comprehensive IT services, including system integration, mobile application development, and broader ICT solutions, with a particular emphasis on digital twin city platforms and engaging XR content. Headquartered in Daejeon, South Korea, the firm expanded its reach by listing on the KOSDAQ market in 2024 and further solidified its global presence with the inauguration of a media art exhibition facility in Kuala Lumpur, Malaysia, in 2025. K3i differentiates itself through its innovative XR middleware, streamlining the development of high-quality realistic content by simplifying design and minimizing system errors, even for less experienced creators.